No meetings
Consensus community valuation
The consensus valuation is for members only and has been removed from this chart. Click for membership options.
Contributing Members
Content is delayed by one month. Upgrade your membership to unlock all content. Click for membership options.
#Big Contract Win-Additional In
Added 2 months ago

My digesting of the clarification announcement from JAN this morning.

The biggest takeaways for me was (1) the change in the role of JAN in DOE services - from implied "sub-contractor", to prime contractor (2) the significantly expanded scope of services (3) the implementation of the JAN digital assessments platform and hopefully start of longer-term "sticky revenue" (4) 3x expansion of FY23 DOE revenue, once fully operational.

Agree with @lankypom on the JAN issues. There is a Trading Update this Mon 12 Feb, which will provide the next data point. And then there is the new CEO Sujita to lock forward to.

  • Deal appoints JAN as the Lead Contractor to deliver the state’s selective education placement tests as computer-based tests via JAN’s digital assessment platform - prior to award, JAN delivered some DOE services (1) towards the paper delivery of the NSW Selective High School and Opportunity Class Placement Tests, but not as prime contractor (2) ran the physical services component only ($3.2m revenue in FY23) - deal is thus a big change in scope and role
  • 5-year deal + option to extend for a further 5 years - hoping the implementation of the platform will make it a thy-kingdom-come customer ...
  • Revenue profile:
  • Year 1 - Transition, Implementation & Pilot commencing 2HFY24, $5m revenue across CY2024, will begin recording a portion of the total contract value as new platform license income from 2HFY25 onwards
  • Year 2 - Initial Placement Test cycle on the JAN Digital Platform, May 2025 delivery, $10m revenue
  • Years 3-5 - Subsequent Placement Test cycles for May 2026, 2027, 2028 , $10m revenue in each of the FY’s
  • Revenue includes (1) services to develop, deliver and manage the tests and (2) digital technology platform to run online digital tests on JAN’s examination platform
  • No material conditions precedent to proceed, termination clauses are standard


Looking back, I bought into both JAN and CET at the same time with similar portfolio allocations. Decided that JAN had a better chance of growing from the PISA deal and stayed with it, but it fell flat. Thought CET would struggle given economic headwinds impacting customer spend and sold out at ~$0.80 but CET took off instead. Can't win them all, but the sharp contrasts of fortunes is still painful each time CET spikes up, like it just did!

Perhaps this DOE deal is the boost of energy that JAN has long needed to move forward decisively.

Disc; Held IRL

Read More
#Big Contract Win
Added 2 months ago

JAN signed an agreement with the NSW Department of Education (the department) and Cambridge University Press & Assessment (Cambridge) to deliver the state’s selective education placement tests as computer-based test via Janison’s digital assessment platform 

  • Won via competitive tender
  • Largest contract signed in JAN’s history
  • Estimated 30,000 students take the test each year
  • Scope includes delivery of: (1) Placement Tests (2) Computer-based test platform (3) Managing Test Centres including invigilation
  • Extends 20+ years relationship with the NSW Dept of Education and bolsters JAN’s relationship with Cambridge
  • Up to A$45m over the initial 5 year term, with option to extend a further 5 years
  • Work to commence on new platform and services in early 2024, pilots to be concluded in 2024, full rollout of the digital assessment platform for the department will be completed in 2025


Very nice win and good to have some good news. Market popped 50% today!

Discl: Held IRL

Read More
#Management
Added 5 months ago

Sujata Stead appointed as Chief Executive Officer of Janison

The market is tell me she's well, respected. I'm hoping the financials soon prove why.


Read More
#CEO gone
Added 5 months ago

I've always been disappointed on how this company communicates. A lot numbers engineering (swapping around divisions, dividing things into core and non-core, etc, etc) and opaqueness.

This is a new low. Slipped it into a non-price sensitive AGM chairman's address

4e40a5943a14ec57a855a7e38c555ca04832cf.png

Read More
#FY23 results
stale
Added 8 months ago

The company released unaudited financial highlights today, in advance of the end of year results due to be published on 21st August.

It looks like they were keen to get the good news out:

FY23 Financial Highlights

  • The company achieved record group revenue of $41 million, an increase of +13% compared to FY22. 
  • This growth was driven by a 21% increase in Janison Assessments and a 17% increase in Janison Solutions core growth (9% Solutions combined growth including Learning and PBTS IPP).
  • Gross profit margins remained strong due to improved pricing, scale benefits, and efficiency, reaching 63%, a 28-percentage point increase since FY19. 
  • Earnings Before Interest, Taxes, Depreciation, and Amortisation (EBITDA) grew by +111% to $4 million compared to last year, driven by improved operational leverage and strong gross margins.
  • The company generated a positive operating cashflow of $5 million showing a combination of disciplined cost management of operational expenses and solid revenue growth.
  • Net cashflow was positive for the year and improved by $11.5 million compared to the prior year, to finish the year with a cash balance of $12 million as of 30 June 2023.


Janison is the most speculative holding in my RL portfolio. I had kept it to a small position size due to its lack of profitability, but I really like the business model and the company is clearly gaining traction with a small but prestigious client list.

After the announcement I threw caution to the winds and doubled down on my holding. What could possibly go wrong?

Read More
#NAPLAN 3+3 year $24m+ contract
stale
Added 10 months ago

https://announcements.asx.com.au/asxpdf/20230614/pdf/05qmd0kdb350kx.pdf

The NAPLAN extension is nice and underpins a portion of the revenues for the next several years. Supposedly this is the largest contract that Janison has signed in its history. I believe it's larger than the previous contract that was first initiated in 2016, but not by a large amount in per annum terms.

What's potentially just as, if not more, exciting was the unrelated final paragraph of the announcement

"The Cambridge agreement was signed with a minimum contract value of ~$1m in revenue over three years but has to date added $2.5m in the last nine months in FY23 and is expected to grow significantly in FY24 and beyond. The Oxford agreement has commenced with a range of tests worth approximately ~$1m in TCV but, similar to the Cambridge agreement, test volumes are likely to be higher than minimum contract amounts, and further opportunities exist to deliver additional OUP tests on the Janison assessment platform."

Janison signed a 3-year $1m minimum umbrella contract with Cambridge Assessments at the end of Q1 FY23. And in the first 9 months, has already booked $2.5m and will look to grow this significantly. Also hinted that the Oxford deal might head down a similar path.

I feel like this is the first time they've under-promised and over-delivered. Normally management have front run operational performance with flashy forecasts that they've never come close to hitting - ICAS, PISA for schools, etc.

Read More
#ASX Announcements
stale
Added 11 months ago

Janison calling for break even over the 2023 financial year and announcing new projects with Oxford University Press… bullish




 ASX Announcement 28 April 2023

Janison awarded global agreement with Oxford University Press, and reaffirms FY’23 guidance

Janison Education Group Limited (ASX:JAN) (“Janison” or the “Company”) is pleased to announce it will provide its digital assessment technology and event support services to enable Oxford University Press (“OUP”) to develop and deliver a range of new and existing assessment products globally.

This represents another exciting advancement in Janison’s international expansion plans that follows the recent announcement of Janison’s new global partnership with Cambridge University Press & Assessment and cements Janison’s place as a strategic partner in two of the three largest higher education institutions globally (World University Rankings – Times Higher Education).

OUP is the education publishing arm of Oxford University, one of the largest and most prestigious providers of learning and assessment content today. This strategic partnership between Janison and OUP will accelerate the implementation of OUP’s digital strategy, and supports their objective to maximise the opportunities for students and teachers to access OUP content.

Signed by OUP’s global headquarters in the UK, the three-year umbrella agreement worth approximately AUD$1m TCV based on minimum assessment volumes will see Janison and OUP add further digital assessments over the next few years. The first new products are expected to be launched in the UK and Europe in 2H FY24. In addition to these, the partnership will see additional new products developed across OUP’s primary, secondary and international education markets, with the potential to position OUP as one of Janison’s largest enterprise customers globally.

Janison will assist OUP with a number of new digital products across a range of tests and markets, initially focusing on:

- Phase 1 - for Years 6 and 9 – 10,000 tests p.a. from 2024 with growth to 50,000 by 2027

- Phase 2 – roll-out from 2025 with estimate of 100,000 tests p.a. by 2028

- Phase 3 - for years 5-8 in India and Pakistan – roll out from 2025 with estimate of 500,000 tests p.a. by 2028.

 

 Janison will implement its standardised digital assessment platform, Janison Insights, and leverage its Microsoft Azure UK cloud deployment to support this new growth phase and enable OUP to take its assessment products to market, quickly and easily in a secure and reliable manner.

Janison is pleased to have achieved this milestone in its strategy to partner with large global enterprise, government and education institutions globally. Janison’s UK-based Chief Operating Officer, Derek Welsh, will lead the expansion of Janison’s UK-based teams to support this growth. These teams will support our existing UK and European partnerships, such as the OECD, Cambridge University Press & Assessment and now Oxford University Press.

About Oxford University Press (OUP)

Oxford University Press is the world’s largest university press with offices in 50 countries. It publishes print and digital texts in more than 40 languages.

OUP’s mission is to further Oxford University's objectives of excellence in research, scholarship, and education by publishing worldwide. OUP creates and distributes learning and assessment products to over 180 countries spanning across primary, secondary, higher education and English language sectors which are multidisciplinary in nature.

OUP has over 7,500 employees globally. OUP’s learning and assessment IP contains more than 32,000 educational titles published across digital and print medium. OUP’s digital platform ‘Oxford Owl’ attracts over 2 million users per month to access personalised learning and assessment journeys. In English Language Testing, the Oxford Placement Test attracts over 600,000 users p.a. across 94 countries.

FY23 Outlook

With a quarter of FY23 to go, Janison reiterates previous guidance of revenue ($41-43m) and EBITDA ($4-5m) with ongoing disciplined cost control. Larger cash receipts in 2H23 from ICAS in Q4 are expected to see the business finish break-even for total cashflow on a full year basis – a significant improvement over FY22.

*** End ***

This release has been approved by the board. For further enquiries, please contact Stuart Halls

at: IR@janison.com Visit janison.com

  2


Read More
#AGM
stale
Added one year ago

The AGM today was curiously muted, hardly any questions were asked, it's almost as if nobody cares. Some highlights:

  • Q1 revenue of $12.1m was up 95% on pcp
  • (By comparison FY22 revenue for the year was $36m)
  • Revenues are growing faster than expenses, despite investment of sales staff in UK and USA
  • Q1 was EBITDA positive (for the first time ever, I think) at $2.1m, and company is guiding to positive free cash flow for the year
  • The post-COVID world is one which favours JAN, as governments increase their investments in education to make up for the learning loss of the past few years
  • "Management has confidence in achieving +20% CAGR in revenue for the next 3-5 years with gross profit margins of 70%-75%".


Clearly it is still early days. I am very optimistic for the future based on the customer wins over the past year, particularly with Cambridge University Press, which validate JAN's market leadership in high volume, high stakes online assessment. I almost wish that management would be less cautious in their growth strategy, and invest more in sales and marketing.

I hold a small parcel in my rl portfolio. My conviction level is high, but given JAN is not yet profitable I am still holding back from a full position size.

Read More
#FY22 Results
stale
Added 2 years ago

The good:

  • Revenue up 20% to 36m, all segments of the business reported growth
  • New product Rise+ launched as a direct-to-consumer offering for practice tests, allegedly has a TAM of $200m. This is evidence of Janisson starting to monetize the IP of its huge bank of questions.
  • Gross margin has expanded 9% to 64%
  • Delivered NAPLAN testing to 1.2m students, a 48% increase. The Insights platform supported 0.5 million concurrent users during this test, which was conducted 100% online for the first time. This is very impressive.
  • "Management have confidence in surpassing analyst consensus and achieving +20% CAGR in revenue for the next 3-5 years with gross profit margins of 70-75%"


The not so good:

  • $4.1m of revenue came from the acquisition of Academic Assessment Services in November 2021 (upfront cash payment of $6m.) $0.7m came from the acquisition of QATs in October 2021 (upfront cash payment of $1.25m). If you take the acquired $4.8m out of the total revenue of $36.3, then the organic revenue growth on FY21 is only 4%, or $1.3m
  • A paltry $0.9m of revenue came from new or expanded customers using the Insights platform. According to the investor presentation "New client acquisition (Chartered Accountants ANZ) and expansion of existing assessment platform clients in FY22 added $1.6m of revenue", yet platform revenue only increased $0.9m for the year so most probably the missing $0.7m will be recognised in future years.
  • Still not profitable, but expects to be 'operating cash flow' or 'net cash flow' positive in FY23 after a significant rationalisation and cost take out process in FY22.
  • PISA has only grown from 15 to 17 countries in the past year, out of the TAM of 90+ countries. In the prior year it added 8 countries, and reported that ARR was $2.6m, which no longer seems to be accurate. The segment of PISA where Janisson is the National Service Provider increased revenue 69% from $0.8m to $1.3m, thanks mostly to becoming the NSP in the UK, as well as more take up of the test in the US. Being charitable, I have to assume that Covid is responsible for the lacklustre performance of this business unit.
  • Cash reduced by $11.3m to a balance of $11.7m. There could be another capital raising on the cards.


The ugly:

  • EBITDA declined 38% to negative $1.9m, and net loss increased a whopping 181% to $9.1m.
  • The company highlights that it's cost of sales has declined slightly (3%), contributing to 9% improvement in gross margin, without mentioning that operating expenses have increased by 56%. This is explained as a 'necessary step change in the operating structure of the business to satisfy the growth in revenue' A step change of $7.7m in opex to support a $6.1m increase in revenue either means the company is very positive about its future growth opportunities, or is lacking in budget discipline.
  • Personnel costs increased 100% ( but headcount only increased 34%) and share based payments increased 300%.
  • 'Non operating expenses' (restructuring, acquisition costs and share-based payments) have increased by 145%.
  • Janisson stil seems to be struggling with how they classify the different segments of their business. 6 months ago the business units were grouped into two buckets 'Educational Assessments' and 'Assessment Platform'. Now we still have 'Educational Assessments', which basically seems to mean the administration of tests where Janisson owns the IP for the tests themselves, as in the case of ICAS and PISA. 'Assessment Platform' has become 'Janisson Solutions', and seems to refer to the use of the Janisson platform for executing large scale testing, where Janisson does not own the IP for the tests, e.g. NAPLAN. To make matters more confusing, revenue from PISA tests in countries where Janisson is the National Service Provider is classed under 'Assessments', whilst revenue from other countries is classed under 'Solutions'. The business unit structure still seems like a work in progress to me.


Takeaways

  • The upside still beats the downside with many revenue drivers
  • The scalability of the Insights platform and the depth of test bank IP gives Janison a healthy moat
  • I'm happy to keep holding my very small rl allocation to Janisson, but see no reason to increase my holding whilst profitability still seems to be a few years (and CRs) away



Read More
Valuation of $0.330
stale
Added 2 years ago

Following trading update today - 7/7/2022.

Revenue growth for FY2022 coming in at 20%, well below what I previously expected.

It appears PISA for Schools may not be the growth engine previously expected. I am struggling to get a handle on this, so am taking a more conservative peak revenue growth rate of 30% pa for Janison.

Assuming 2030 Revenue of $110 M, at a profit margin of around 10%, I come up with EPS of 4.4 cents. On a PE of 25, I get a share price of $1.09 in 2030. Using a discount of 15%, and a 20% margin of safety, I come up with a valuation of 33 cents per share.

But it is in the "too hard" basket for me. As I don't have the confidence in revenue stickiness.

Read More
#Online NAPLAN achieved
stale
Added 2 years ago

Fully online delivery of NAPLAN across multiple subjects. SUCCESSFUL, COMPLETED. 45% increase online students from last year. Contract in place until 2024.

8a46ab80502d19fede390bc704041bc56c7dca.png

Read More
#Added to S&P/ASX All Tech Inde
stale
Added 2 years ago

9a1b184f9d763b7b86139546a4e8b6c58d89ab.png

So should we be expecting some more interest in Janison? Archer Materials? Cogstate?

Read More
#Investment Thesis
stale
Added 2 years ago

JAN survived MF's previous recco on April 1 (up about 50% since), proving they're more than just April Fools :)

Read More
#Investment Thesis
stale
Added 2 years ago

Janison is stock of the week in this Motley Fool podcast.

I hope that's not the kiss of death.

Held in SM and RL.

Read More
#News
stale
Added 3 years ago

National Catholic Education Commission (NCEC) and Janison have entered a partnership in relation to PISA for Schools. 

News release: https://www.ncec.catholic.edu.au/news-events/media-releases/582-catholic-education-to-enhance-student-learning-through-pisa-for-schools-partnership/file

In NCEC's 2020 annual report, it states they represent ~500 secondary schools in Australia. So there's a potential of $3.5m in ARR here (500 x $7000/school).

This is where Janison can get some quick runs with PISA for Schools penetration - through partnerships with private and government bodies. NSW Department of Education, who they have a very strong relationship with, would be firmly in their sights. 

We own. Rocket emoji.

Read More
#FY21 results
stale
Added 3 years ago

Ausbiz interview with David Caspari, Janison CEO, after FY21 results 

Read More
#Business Model/Strategy
stale
Added 3 years ago

I have been on the hunt for a new investment candidate for my IRL portfolio since ditching APX a few weeks ago. I took a good look at ReadyTech, but somehow just couldn’t get too excited about it. It is now in my Strawman portfolio but I don’t have sufficient conviction to invest real money in the company.

A few weeks ago I stumbled across Janison, and naturally the first place to start my research was Strawman. I must thank @elapso96 for the many insightful straws. The more I read both here and in company reports, the more surprised I am that Janison hasn’t come to my attention before, since it is exactly the kind of business I like:

  • Primarily a SaaS business, with high recurring revenue
  • A recognised market leader in a growing market, with a global customer base
  • Very sticky customers
  • A no-nonsense management team who tell it like it is
  • Providing a valuable service to society

Where Does The Revenue Come From?
Learning

At first I thought Janison was all about providing a portal for organisations to manage their internal staff training needs. Customers can curate their own custom learning materials on the Academy platform, and can also access off-the-shelf content provided in partnership with the likes of Deloitte, McKinsey and LinkedIn as well as content developed in house. I’m not sure how self-service the content creation is on this platform, it sounds like customers typically buy consulting from Janison as well as the Academy platform, to help them implement their own learning management system.

If you Google ‘Janison Portal’, a host of organisations that use this platform are revealed, including The Australian Sports Commission, the Commonwealth Government, Corrective Services NSW, David Jones, Netball Australia, NSW Ambulance, NSW Dept of Education, Royal Life Saving Society, Sailing Australia, Ryman Healthcare. A pretty impressive collection, I thought, with a strong focus on state (mostly NSW) and federal government organisations, and large enterprises. In 2019 for example Janison renewed a 3-year contract with Westpac worth $4.2m for “an integrated enterprise learning solution.”

This segment of the business is however static or even in decline, with revenue going from $5.7m to $7.3m to $6.1m in the past 3 years. Yet net client retention is 109%. There are 52 customers (47 in pcp). There is virtually no mention of this segment in the CEO or Chairmans’s narrative for the growth drivers of the business - it appears that it is going to be left to wither on the vine.

Assessment

The segment of the business that is getting all the attention is Assessments. The Janison Insights digital assessment platform allows education organisations to create the assessment, and deliver it in a locked-down, controlled environment, as well as closely manage the marking process. It also offers an analytics tool that, once results are in, can help staff identify how to improve student performance through reviewing the data. This segment has seen accelerated growth as the world has had to transition to online assessments and away from the classroom in the past year - a trend which Janisson reckons is a long term structural shift rather than a short term Covid sugar rush.

The beauty of the Assessments business is that it has multiple growth opportunities, using the Insights platform as the foundation. Janisson can sell SaaS subscriptions to organisations that want to conduct online assessments using their own test materials, a recent sale to the CFAA being a case in point. The CFAA deal is worth $5m over 5 years.

More excitingly though, Janisson can acquire the IP for widely used educational tests then charge a fee for administering those tests via the Insights platform. In 2019 Janisson won a tender from the OECD to administer the Programme for International Student Assessment (PISA) test to member countries. This test is used by schools to benchmark their performance against other institutions. So far Janisson has agreements in place with 9 countries. In Australia and the USA Janison is the service provider, meaning they enroll schools and manage the test cycle, for which they collect $7000 per school. At least 200 schools in Australia signed up this year. There are 2,700 schools that serve secondary students across Australia, meaning a total addressable market of $19 million, just for this one test in one country.  In the other 7 countries Janison provides the Insights platform and the test materials, but other organisations administer the test. According to OECD materials the base cost for a country to participate in PISA is 205 000 euro spread over 4 years. Assuming (arbitrarily) 60% of this cost flows through to Janison as revenue, that equates to $50,000 per country per year. The target market for PISA testing is 90+ countries.  

The second assessment that is really building a reputation for Janison is NAPLAN. In May 2021, 800,000 school students completed their NAPLAN tests online. Janison’s digital assessment platform had over 3 million tests completed in a two-week period, and at the peak, more than 195,000 students were being tested concurrently., with more than 32,000 transactions a second.

The NAPLAN test typifies the high-stakes, high-volume testing in which Janison is carving out a niche. In 2021 NAPLAN Online became the largest online schools assessment ever run world-wide, breaking all records, and considered by all parties to be an amazing success. 70% of students sat NAPLAN online in 2021 and the plan is to move to 100% in 2022. Janison’s customer here is Education Services Australia (ESA), i.e. the federal government. Janison was paid $367,000 for the development of Naplan Online in FY20. Presumably there is an ongoing revenue stream for making enhancements to the test, as well as for delivering it to schools.

The third assessment that Janison can now deliver on the Insights platform is the ICAS competition. In a very astute move Janison bought the rights to the ICAS test from a division of UNSW called Educational Assessments (EA) this year (for less than $1m!) so all revenue from running this test each year will flow to Janison. The target is to charge $15 per test, with 1 million tests pa, but Janison acknowledges it will take 'a few years' to get to $15m pa. EA had an annual recurring revenue of $10m in 2019. As well as the ICAS test itself Janison acquired EA’s item bank of 20,000 test questions, developed by academics over the past two decades, plus the skillset of EA’s team of psychometricians, statisticians, and exam authoring and reporting experts. This gives Janison the raw material to develop further test products for delivery on the Insights platform.

A final major (?) growth opportunity is the recent (March 2020) partnership with D2L (Desire to Learn), developers of the Brightspace learning management system, which is a cloud-based software suite used by schools, institutes of higher education, and businesses for online and blended classroom learning. D2L has 1,000 customers in 40 countries. The idea behind this partnership is that D2L provides online learning and Janison provides online examinations to measure the results of this learning. However, after a hunt around the D2L website I couldn’t find any reference to Janisson, so I suspect that it is going to be up to Janisson to knock on the doors of D2L customers if they want to win any business from this channel. This year’s annual report doesn’t provide any insight into the revenue from this channel.

What About The Management?

There seems to be a rather turbulent leadership history. Tom Richardson resigned as CEO in 2020 after 5 years as CEO, which included taking the company public in 2017. Previously he founded a small training / learning consultancy but that no longer seems to exist. With no strong credentials in either education or IT he perhaps wasn’t the right fit to lead the company in its current growth trajectory. 
David Caspari took over as CEO in 2020, an external hire. He has had market-facing leadership positions (VP and similar) with IT companies since at least 2004, including Cisco, HP, EDS, Singtel then Optus. I like the fact that he has worked in India, Singapore and Hong Kong. He seems to be a good communicator, and has a 90% approval rating on Glassdoor. 
George Gorman the CTO also joined in 2020, and previously worked as a technology consultant, specialising in ‘program recovery’. It sounds like he was brought in to reshape the IT organisation, or as the press announcement had it at the time “to establish the technology vision for the Company and to work closely with the CEO and executive team on delivering this vision as the business continues to further productise its offering and focus on growing recurring revenue in its target markets.”
Software development is managed by David Irvine, who joined in 2017, and previously held CTO roles. Daniel Berkovitch, the sales director, joined in 2019.
Wayne Houlden who founded the company in 1997 is still around, but in what sounds like primarily an honorary role of Vice Chair.

Risks

  • With so many levers for growth, how can Janisson fail?
  • The OECD may not renew the exclusive agreement with Janisson to deliver the PISA test in 2024;
  • There may be a very public performance failure in executing NAPLAN online tests, causing the commonwealth government to look at another partner for future test delivery (NAPLAN is a 7-year deal 2016-2023);
  • With so many avenues to explore for the creation and delivery of tests, Janisson may spread its resources too thinly, rather than focussing on the high stakes, high volume tests for which it is building a hard-won reputation;
  • It may run out of cash. Growth has been funded by numerous capital raisings, the company is not yet consistently generating free cash flow, and expenses will continue to rise particularly in sales and marketing;
  • Competition may depress margins and profitability - a very brief survey of the market for educational assessment products revealed almost 50 competitors (https://sourceforge.net/software/product/Janison-Insights/alternatives)
  • The leadership team is relatively new and unproven, although the continuing involvement of the founder gives some comfort

Revenue Projections for 2025

Learning segment  - $5m, assuming gradual decline
PISA tests -$15m, pure guesswork, the TAM must be at least 10x this, Janisson ‘horizon target’ is $30m
ICAS tests - $15m, Janisson ‘horizon target’ is $20m
NAPLAN tests  - there doesn't seem to be any information in the public domain, but let's say $2m
Other tests - $5m
SaaS subscriptions - $5m, assuming 5 more deals like the CFAA
Services revenue - $10m, assuming moderate growth from current $7m
    
It is pretty easy to project total revenue of $50m + in 2025. Janisson’s own ‘horizon target’ is $80-$100m. With a TAM of $40B (if you believe market researchers) that doesn’t seem much of stretch.


Comparables

KME enterprise value $44.12m, revenue $19.28m, EV/revenue = 2.3
IDP enterprise value $8778m, revenue $528.7m, EV/revenue = 16.6
JAN enterprise value $205m, revenue $30.2m, EV/revenue = 6.8


US Comparables (from https://www.raymondjames.com/-/media/rj/dotcom/files/corporations-and-institutions/investment-banking/industry-insight/education-technology-quarterly.pdf)

See attachment (I wish I knew how to get inline images into a straw). This shows EV/revenue ratios for 10 EdTech companies, with Coursera at the high end (17.9)  and 2U Inc at the low end (3.3).

Read More
#Risks
stale
Added 3 years ago

Listened to JAn on Reach markets briefing. very confident and bullish preso by CEO/CFO, which is consistent for JAN for some time. My q on renewal of PISA in 3 years was answered. no guarantees. it appears to be one of those small chance of big disaster type risks. they have three years, mgt should renew this asap, ususally a year out from close. so no concern at thsi stage. disclosure not held

Read More
#Bull Case
stale
Added 3 years ago

News just released on the renewal of Janison’s agreement to be the US National Service Provider (NSP) for a further three years.

Read More
#Management Incentives
stale
Added 3 years ago

Recent CEO signing, David Caspari will be awarded 700 000 perforamcne rights if the share price exceeds $1.00 by April 2022. 

Long term incentive plans target the following thresholds:

Index linked total shareholder return: Threshold: Index TSR; Target: Index TSR + 10% CAGR; Stretch: Index TSR + 20% CAGR

ROE THRESHOLD: 10%;  Target of 12.5%; Stretch: 15%.  

Read More
Valuation of $0.440
stale
Added 5 years ago
Read More
Valuation of $0.540
stale
Added 5 years ago
decent 4C, expanding product line and platform Potential for PISA to be really big
Read More