Top member reports
No meetings
Consensus community valuation
The consensus valuation is for members only and has been removed from this chart. Click for membership options.
Contributing Members
Content is delayed by one month. Upgrade your membership to unlock all content. Click for membership options.
#ASX Announcements
stale
Last edited one year ago

Change in Substantial Holding

An entity called 468 Management GmH has aquired just under 20% of Marley Spoon.

468 Management has very little online presence and a wafer thin website but seems to be a Berlin and San Francisco based technology investment firm mainly focused on early seed funding, who have raised $1.3 Billion.

That would seem to indicate a full takeover is unlikely so I'm guessing they just see Marley Spoon as dirt cheap and a good investment?

More info on 468 Management can be found here: https://www.businesswire.com/news/home/20220131005245/en/468-Capital-Raises-400-Million-Fund-II

Read More
#Financials
stale
Added one year ago

27/10/2022 - Q3 2022 4C


Highlights:

  • Q3 2022 net revenue of €100m, +26% growth year-over-year (+13% growth in constant currency)
  • Global Contribution Margin (CM) in Q3 at 28.8%, up 160 basis points (bp) vs. the previous quarter and 70 bps better than the previous corresponding period (PCP)
  • Q3 Operating EBITDA loss of €(1.0)m, an improvement compared to the previous quarter (€(3)m) and the PCP (€(13)m)
  • US and Australia both delivered positive Operating EBITDA in the quarter; initiatives under way to turn EU to profitability
  • Operating Cash Flow at €3m, including foreign currency tailwinds, and quarter end cash balance of ~€22m
  • On track to deliver full year 2022 guidance
  • Q4 22 Operating EBITDA expected to be profitable, €2-4m


Guidance is re-affirmed:

  • Mid-to-high teens YoY net revenue organic growth plus full year contribution from Chefgood
  • Contribution Margin in-line with 2021
  • Operating EBITDA better than €(15)m


My comments on previous quarter (Q2) guidance vs Q3 results:

Q2 guided for “H2 Operating EBITDA expected to be breakeven” which seems to be on track with Q3 Op EBITDA only slightly negative at -1m (-0.1%). Means Q4 Op EBITDA will need to be at least slightly positive, which they have guided for in Q3 4C at 2-4m for Q4. If that happens it means they’ll handily beat their full year guidance of Op EBITDA of better than -15m. Current YTD Op EBITDA is -13.7m, so forecasting to end up on -11.7 to -10m for the full year. That would be a good result IMO.

Q2 also guided for “Continued growth at lower levels of marketing spend” and this hasn’t gone quite as well. While, positively, marketing spend as a % of revenue is down QoQ and YoY, revenue for the quarter unfortunately went backwards, declining by 8% QoQ, the first QoQ decline since Q3CY21 and the largest ever decline.

So the question still remains, can they continue to grow revenue while reducing marketing spend as a % of revenue?

This also calls into question their ability to hit their 2025 target of 1 billion EUR in revenue, given YoY growth of only 26%.

Once Full Year results are out in February I will need to reassess my valuation based on their ability (required growth rate) to hit $1 billion in revenue in 2025.


My comments on Q3 4C:

Overall mixed results for Q3 with good bottom line performance but a drop off in top line.

On the positive side:

  • Improved CM% QoQ and inline with yearly guidance (29%)
  • Marketing spend was down QoQ and YoY, both in absolute and % of revenue terms
  • Op EBITDA loss of only 1mEUR, the smallest since the COVID boosted year of 2020
  • Positive EBITDA in both USA and AUS for second quarter in a row
  • Positive Operating cashflow of 3mEUR, best quarterly result since 1Q21
  • Free cashflow of 0.327mEUR, first ever quarter of positive free cashflow


On the negative side:

  • Revenue down 8% QoQ to 100mEUR and lowest quarter of revenue YTD
  • Revenue down QoQ across all regions
  • Increase in G&A costs QoQ and YoY, both in absolute and % of revenue terms
  • Active subscribers down 11% QoQ (Q3 does seem to be a seasonally weak quarter)
  • Active subscribers down across all regions and lowest YTD


While the positive OCF result was pleasing, it was driven almost entirely by reduction in marketing spend with other payments broadly flat.

The result also seems boosted by timing of payments with receipts from customers higher than quarterly revenue and payments less than reported costs. So I would expect a return to negative OCF next quarter.

The drop in revenue and active subscribers is concerning, particularly given how large it is.

Is the lower marketing spend leading to a drop in revenue? Can they continue to grow revenue while reducing marketing costs as a % of revenue? Or will revenue continue to decline inline with reduction in marketing spend?

The next quarter will tell!



Read More
#Bull Case
stale
Last edited one year ago
  • Enormous Total Addressable Market
  • Attractive unit economics
  • Potential to expand margins
  • Founder-led business


It's too early to confirm yet but I believe that Marley Spoon could be approaching an inflection point. It has been severely punished by the market for downgrading guidance in late 2021 as COVID tailwinds became headwinds and it struggled to deal with rising costs, while also being punished in general like all cash burning growth businesses currently.

Right now the market has it priced like it's basically worthless however it key metrics have rebounded.

  • YoY Revenue growth has returned to a respectable 30+% for the past two quarters and is on track to beat guidance (albeit including contribution from the aqusition of ChefGood), plus keeping it on track for its 2025 target of 1 billion EUR revenue
  • Contribution Margin has remained steady
  • Marketing and G&A costs have declined in H1 CY22 vs H2 CY21 and are guided to remain low
  • EBITDA losses are reducing, particularly compared to CY21, and company has reaffirmed EBITDA breakeven in H2, meaning a CY22 EBITDA loss of 15 mEUR or better, in line with guidance, and a OpEBITDA % of -3%, the best since the covid boosted year of 2020.
  • Number of Active Subscribers continuing to grow, including Europe which returned to growth in CY22


While these trends are positive I don't feel it's enough proof yet to show that Marley Spoon has overcome it's difficulties in CY21, so I'm not yet a buyer.

However, if Marley Spoon can continue to show active subscriber growth, meet or exceed it's full year guidance, particuarly around EBITDA and then guide for continued 30+% revenue growth in CY23 improved EBITDA (maybe even breakeven?) then I believe that trust in management will be restored and the business will be showing an ability to scale and a path to profitability.

At that point, I believe it will present quite an asymmetric bet.

Read More
#Bear Case
stale
Added one year ago
  • Competition - Hello Fresh is the gorilla in the room but all markets also have local competitors
  • Growth slows - With meal kits still in the early stage of adoption it is difficult to truly forecast how large its opportunity can get and how quickly market penetration can grow
  • Can't scale effectively - While Marley Spoon has attractive unit economics on the meal kits themselves, currently it's marketing spend (basically CAC) and G&A costs are higher than it's contribution margin resulting in operating losses. Can it demonstrate operating leverage and achieve scale and operting profit before the market, and it's lenders, run out of patience?
Read More
Valuation of $2.46
stale
Added one year ago

Marley Spoon has a long stated medium term goal of reaching $1 billion EUR in sales in 2025 (and EUR 5 billion of sales by 2030).

Given revenue in H1 2022 (calendar year) was 212 mEUR, then even without any quarter on quarter growth in Q's 3 & 4, you get a 2022 run rate revenue estimate of 424 mEUR. Therefore to reach 1 billion EUR of revenue in 2025 calendar year would require a CAGR of 33% on 2022e (and 35% annual growth in the following 5 years to hit 5 billion EUR). While high, it is certainly achievable given historical revneue growth rates and currently on track to achieve that growth rate in 2022.

Given Marley Spoon does not make a profit and does not look like making one between now and 2025, apart from perhaps at the EBITDA level, there is no PE ratio and so I'll use the very imperfect Price-to-Sales ration.

So if we assume Marley Spoon can reach it’s long term goal of $1 billion EUR’s in revenue by 2025 and the share count increases at 10% per year to a total of ~377 million at the end of 2025, and we apply a consevative but not bear-market level P/S of 1 then we get a 2025 SP of $4.25 AUD. Discounted back to 2022 at 20% per year to account for the risk, gives a value of $2.46 AUD.

This is fairly rough and Marley Spoon remains a speculative bet. However the market currently has it priced like it's basically worthless. ~$50 million AUD market cap on 424 mEUR (estimated) revenue and so it seems like a fairly asymetric opportunity at the moment.


Read More
#Bear Case - Hellofresh
stale
Last edited 2 years ago

I have just completed a deep dive on Hellofresh (ETR:HFG) and will be purchasing shares. Marley Spoon is a direct competitor of Hellofresh, as a result I thought I would put my thoughts here as to why I am buying Hellofresh rather than Marley Spoon.

Why Hellofresh over Marley Spoon or others in the space?

  • Hellofresh is the major player in the space and is actually profitable and has positive cash flows. In just ten years, HFG has gone from a start-up in Germany to delivering 1 billion meals worldwide in CY21 with $8.8 bn (AUD) worth of revenue. IMHO Hellofresh now has the scale that it is the winner that takes all from the network effects and size compared to smaller competitors.
  • From my research Hellofresh is one of those businesses that has worked out the "secret formula" of business. Over COVID they scaled massively and not from a small base. CY19 revenue = EUR 1.8 bn to CY21 = EUR 6 bn. To scale like that during a pandemic you must have a highly effective and efficient business model and processes. I might add the CY20 and CY21 were the first years the business become profitable and significantly operating cash flow positive, so it wasn't just a case of pump the money in and see the revenues increase.
  • Hellofresh knows how to land and expand. Currently based in around 19 countries. Hellofresh's size means it has learnt all the lessons and growing pains already compared to smaller competitors.
  • Hellofresh plans to spend EUR 500 mil this year in capex on tech and expanding capacity for EUR 10 bn of revenue. MMM revenue in CY21 was less than HFG capex for this year. How can you compete when your largest competitor is able to grow so much faster than you can?
  • Marley Spoon is a dinner meal kit business only currently. Hellofresh has expanded into ready to eat (Youfoodz and Factor) and launched in some geographies "Hellofresh Market" that provides breakfast and lunch options. Another advantage over competitors for Hellofresh. Especially considering part of the business model of HFG and MMM is convivence.
  • Hellofresh management is all about optimising the business through technology. Decisions are made on data. The profitability of the business is showing this is working.
  • Customer reviews of both brands are about equal.
  • MMM is currently a cash burner and unprofitable. Growth rates were less than HFG during COVID on a much lower base which should make it easier to grow at a faster rate.
  • Blue Apron a USA based competitor. Listed at around US$145 a share in 2017. Current share price is US$5.25. Total losses (retained earnings) = US$666 mil and according to TIKR around US$750 mil of paid in capital. Money was thrown at this business for years and it couldn't crack the market. Last year revenues were under US$500mil and the company is still burning cash. Just shows the differences in outcome between two businesses in the same space...


Hellofresh is currently priced at a PE of around 30x. Not expensive for a company increasing revenues at a CAGR of 50%+ for at least 5 years (100% in 2020). Why take a punt on MMM comparatively? In my view any risks to the Marley Spoon model are the same as Hellofresh, unless you feel Hellofresh isn't the winner. Therefore, the risk reward of purchasing Hellofresh shares over Marley Spoon is heavily skewed to Hellofresh in my view.

Read More
#Broker note
stale
Added 2 years ago

Broker note from Sequoia Financial Group: mmm-update-sequoia-121121.pdf

Based on the recent Q3 results they rate it a High Risk BUY with a price target of $1.41

However, it should be noted that this is a serious downgrade on their previous target of $2.67.

"Our composite valuation and 12-mth Price Target is now $1.41 based on a 33%/33%/33% weighting of EV/Sales, DCF and EV per active customer. This implies +61% potential upside. Despite our PT downgrade, we think the long-term global growth story for MMM is still intact. Potential user numbers and TAMs (total addressable markets) are huge at ~ 190m households for MMM’s existing countries. Customer awareness is high and acceptance growing. And HelloFresh is showing the way. MMM is targeting EUR 1bn revenue by 2025 and 5bn by 2030 (we regard as stretch targets). The share price is down -42% since the Q3 result. We maintain our Buy (High Risk) recommendation. "

Read More
Valuation of $3.60
stale
Added 4 years ago
March 20: ~$1.92 @30% discount to peer HFG July 20: 2Q growth +129% and inflection to EBITDA+. Upgrade valuation to ~$3.60 @30% discount to peer HFG (which has re-rated itself as well). Blending with EV/EBITDA sandbags given inflection year with blended valuation of ~$2.32. 2Q20 run-rate basis is ~$3.53.
Read More