Pinned straw:
Cracking result. Here are some of my take aways from the conference call.
Companies like AD8 have the latent potential to surprise the market very pleasantly. A few more halfs like this, and the valuation doesn't look as egregious anymore.
I've replaced this graph with a corrected version. (Apologies if it caused confusion.)
In the previous one, I wasn't calculating FCF correctly, and it was picking up movements in long term deposits reported in the Investing cashflow line, and omitting Lease Payments which are reported in the financing CF line, but which are a part of the operating cashflow.
In this corrected version, FCF =OpCF + CF(PPE) + CF (Acquisitions) + CF (Intangibles) + CF (Lease Payments)
Reported (& graphed) InvCF looks very low in FY23, because $11m of the capital raise proceeds were taken out of long term deposit and used to offset the $14m investment in intangibles.
So the picture below better portrays what is going on:
The balance sheet support the low rate of cash burn for many years to come, and won't be an issue if they continue the revenue growth trajectory.