FYI @mikebrisy @Rick FWIW this is the full text of the front summary page from the Macquarie update on AD8 (FYI the full note runs 15 pages)
Also FWIW I also considered selling part (perhaps 1/3rd) of my holding but decided not to (it forms about 8% of my "have some fun and experience investing - direct ASX stock picks slice of our portfolio" - however in reality it's just 0.8% of our IRL overall outside super portfolio) - like you @mikebrisy I want to hold for long term and don't want to just "sell down my winners" (my ave purchase price is however just $7.82 so I'm more covered)
Audinate
Is the music about to stop?
Key Points
• Current share price implies a 42.1% FCF CAGR over the forecast period. Regardless of market position and operating leverage, this is a high bar
• Recent strength may be cyclical. Signalled by discounting on AVIO adaptors (second-largest sales line) and inventory days back to pre- COVID averages
• Current share price implied terminal TAM penetration is 8.3%. Within this, we estimate AD8's core Audio Hardware market is 12.2% of terminal TAM
Recent strength may be cyclical. Audinate (AD8) is predominantly a hardware business. We estimate ~89% of revenues are non-recurring, and therefore prone to cyclicality. Leading growth indicators have slowed, which in the context of inventory days normalising to pre-COVID levels, suggests a period of cyclical strength. This is reinforced by recent discounting on AVIO adaptors, which are AD8's second-largest revenue line
Consensus earnings assume growth is structural, but not all revenue opportunities are incremental to group sales. Dante Director cannibalises the recently discontinued DDM Silver (and potentially other DDM licence tiers). Similarly, ~60% of software revenues is embedded (a software implementation of a hardware product). This dynamic is continued in Video, where to replace the A$3m of FY23 sales, ~133k AV-A & AV-H or ~30k AV- Ultra units need to be sold
Upside is in the current share price. Implied FCF growth of 42.1% over the forecast period leaves little room for error, nor reinvestment for growth. AD8's competitive advantage is in Audio Hardware, which is only ~12.2% of our terminal TAM
Management change and M&A. ~10% of our equity value is cash, which has been flagged for M&A. This presents elevated risk relative to the core business, particularly with recent management change. We think AD8's financial criteria for M&A may preclude acquisitions in the cloud and networking space
Earnings changes: We revise our FY24E/25E/26E/27E EPS by 0%/-23%/-25%/-26%, respectively. Changes detailed in the earnings section below
Valuation: We cut our DCF-based TP by 20% to A$14.40, from A$17.90, to reflect the above earnings changes and minor updates to our DCF inputs
Catalysts: FY24 results (19-Aug-2024), new product releases, M&A. Investment Thesis and Recommendation
We think AD8 is a quality business, but see this as in the price. With recent management change, well-flagged M&A on the horizon and associated execution and reinvestment risks, we maintain Neutral
DISC: Held in RL & SM