Forum Topics LYL LYL Income, Growth, Both?

Pinned straw:

Last edited one year ago

27-Aug-2023: Yesterday I highlighted GR Engineering Services (GRES, GNG.asx) and their income and growth history and future prospects. Today it's Lycopodium (LYL.asx).

4b77ea5535324e45f00b16c041f89d00bb0e69.png


So there's the income - LYL's current 12m trailing dividend yield is 7.9% plus franking, and all of their dividends have been fully franked. That's a grossed-up trailing yield of 11.2% (including the full value of the franking credits). The trend here is also your friend. Their dividends are increasing along with their revenue and earnings. Their revenue and earnings can be lumpy due to the one-off nature of much of their project work, however their downtrends don't seem to last long, and the overall trend is up.

Here's their interim results summary released in Feb for the 6 months ending Dec 31st, 2022:

396fb8fe3073088e6eb4207ac6ad5cf2c323f5.png


And here's their full year results published last week for the 12 months ending June 30, 2023:

09b5dd41df5ebbe6d975fbad001ef4524b017f.png

Source: LYL-FY2023-Full-Year-Results-Announcement-22-Aug-2023.PDF

See also: LYL-Investor-Presentation-FY2023-22-Aug-2023.PDF

And we have share price growth as well:

10a1850f6615b236a411cb4069b8ceba148734.png

And here's that graph I showed yesterday in the straw on GNG that highlights the return from the same amount invested in GNG, LYL and the All Ords Index 10 years ago:

3f95249a070979b9d7061ea2db54272db1178e.png

GNG has returned 6.6 x the All Ords Accumulation index, just in share price appreciation, with all the fully franked dividends on top of that. LYL has returned 3 x the All Ords return, plus dividends (dividends are already included in the green line coz the XAO is the All Ords Accumulation index which assumes all dividends are reinvested back into the underlying companies whereas the Blue and Orange lines for GNG and LYL do NOT include dividends).

The thing to note however is that LYL are really hitting their straps at this point in time, with rapid revenue and earnings growth, big dividend rises, and big share price movement to boot. GNG have done it more consistently, however LYL are catching up now.

Both companies do similar work, with both specialising in the design and construction of gold processing plants (mills) and both also do other commodities as well as gold, and both have other divisions as well with their Mineral Processing Engineering & Construction division being their main revenue driver. That project work is lumpy, but they're both very good at it and they are usually busy. Both companies have very high insider ownership as well.

c449139f5dbf6aa2e60043bc63ec2631d21606.png

In LYL's case, it's 36% Board and Management ownership, and a notional 39% free float, but they're just as illiquid as GNG are, so selling a heap of shares in a hurry will almost certainly move the share price, and it could be by quite a bit, depending on how many you need to sell and how fast. Once again, suitable for patient money.

You can see there that their market cap is very similar to GNG and they actually have a similar amount of cash in the bank ($82.4m vs GNG's $86m at June 30th), however LYL, unlike GNG, do actually have some debt, and it's a trade-off, because while they have manageable debt, they are also growing faster and have a higher ROE (44%). They are more profitable than GNG are.

35e23b89a81c76164cedd3c591cf280e5dd416.png


dbc59f8e260a937a7ec7647a92d473cc73154e.png

They are also more global, with more full-time employees than GNG and with more offices that they work out of. They do a lot of work overseas, especially in Africa, and particularly West Africa, where there are more risk factors to consider, but LYL have become very good at that. More on that in a minute.


7a329d4effc82e020d366a53a0d1b6a3d134fb.png


d1f0e384dba9d2e3acb1ffa73cdfbfac74f1cd.png


6600c17ab0bd91b0464d2ad1fcc847651a76c3.png

OK, now to their revenue sources, first by sector and then by geography:

The first slide shows little change from FY22 to FY23, however the "...by Geography" slide shows that they are relying less on Africa (in FY23 vs FY22) even though over half of their revenue is still derived from work done in Africa. Another way of looking at it is that they (Lycopodium) are now getting more work here in Australia.

The majority of GNG's revenue is derived from work here in Australia, although they do work overseas as well, just less than LYL do. Most of LYL's work is done overseas or else for clients who have mines/processing plants located overseas, and that's mostly still in Africa, and in West Africa in particular.

a884164c5bdc2e1ce3d1ede0e649333c5ee109.png

b3a7d6cd87b6f2c1dae905cee607bcf12aaf6e.png


8a170f2cab5cc1d8f383df0a2fd2808ca0aa09.png

The next slide slows you the status of their major projects, and also gives you a fair idea of what commodities they are into; it's mostly lithium, gold and copper to a lesser extent, as well as mineral sands.

53ec0191f1e9f1c721eaa6840541dc49fade9e.png

The next slide shows you the total of all projects and studies that LYL are working on currently, split into commodities, and we see that Diamonds/Gems feature now as well (below), although not in the previous slide - which was just their "Major" projects - so we can assume that those Diamonds/Gems Projects and Studies are smaller in nature. I do note that "De Beers Group" is listed as one of LYL's clients (two slides up from here).

32c2becf567f971afb2e4844330e8e2dbc256f.png

Finally, the Outlook and Strategy slide:

dedacfcd38cf9637d2ac46d2402f169d6420a9.png

OK, so that's just 12 slides from the deck of 26 - you can view the entire deck here: LYL-Investor-Presentation-FY2023-22-Aug-2023.PDF

I recommend having a look at slides 16 through 18 on "Business Improvements" and "Innovative Thinking", and also slides 12 through 14 on Lycopodium's FY23 Operational Highlights Details.

If you're interested.

Summary: Lycopodium (LYL) is a microcap that has low liquidity (not too many buyers or sellers much of the time and often substantial gaps between the price points of both the bids and the offers, and more often than not a reasonable gap between the highest bid and the lowest offer) that is suitable for patient money that is looking for income plus growth. The company is highly profitable (ROE of 44%), paying very good dividends (which are growing), and the business is growing at a good clip, and is well managed by a Board and Management who own 36% of the company - which provides good shareholder alignment which usually results in positive shareholder-friendly outcomes (such as good total shareholder returns).

Their revenue is diversified across commodities and across geographies, and they are expanding their offering beyond traditional engineering and construction project work.

One feature I have noticed is that a couple of recent contracts (in the past year) have been EPM contracts rather than the traditional EPC or EPCM contracts. E=Engineering. P=Procurement (sourcing everything needed for the project to be constructed and commissioned). C=Construction. M or PM=(Project) Management. So with an EPM contract (sometimes called an EP and PM contract), LYL do the design (E), procurement (P) and they manage (M) the project, but another company does the actual construction work, usually a local company that is based (HQ'd) in the country where the project is being constructed. This is likely another form of risk management. Use a local company to do the actual construction work, employing locals, and LYL manage the whole process and clip the ticket on everything. One example of where they have done this is with the Goulamina Lithium Project in Mali - see here: Award-of-Contract-for-the-Goulamina-Lithium-Project.PDF [14-Nov-2022]

Anyway, while a lot of their work is one-off project work, so their revenue and earnings will be lumpy at times, they are very good at what they do, and the industries that they work in recognise that, so I have good reason to think they'll stay busy and keep growing.

They don't overpromise and then undeliver; they give conservative guidance and then try to beat it, often positively upgrading their guidance as the year progresses and then still beating it on at least one metric.


Disclosure: Of course I do hold LYL (and GNG) in my real life portfolios as well as here on SM.


Further Reading:

https://www.lycopodium.com/

Our Story | Lycopodium Limited

What We Do | Lycopodium Limited

Our Engineering and Project Management Principles | Lycopodium

Where We Work | Lycopodium Limited

Case Studies (lycopodium.com)

Investor Relations | Lycopodium

166a121fe71ad8df7ca87f6f0dea0811a28493.png

9bfd9aa45400b65c6e1f49e91f1d400cdd3f23.png

6d03e3a538eee6411ca54b52fddb43123aba29.png

d2a2726fdb0d0c175bc06319d27c5723c645d5.png

e179970b4f626a5c46dc0d7acb4569952bdf85.png

612329602a9bf43b14bbed8c9e719ed8bd17e9.png


ae0077e970c3c4abf35eadb8b74cb358494090.png

dda09f18297ef9980eefcb9a338759fc70f362.png

c1feb2a304d9506d636edc80cec130ad9f6f4c.png

c8ffe222bd834cf15d6a0f1a02349a1352e518.png

eb26f624380997b85b596c708d0b5bbf04ef41.png

6ec4f212a633720c55684211fab7e1d34e8c70.png

Solvetheriddle
Added one year ago

@Bear77 meet mgt, maybe the now chair, circa 2010/11?, cameaway thinking they are a quality operattor in the field. sher pirce was high so i thought to wait for the cycle to coem my way. which it did crca 2015, share price dropped to circa $1.50, i of course did nothing. its been a long cycle since then, almost 10 years......hmmm. Mgt seem to weigh up risk taking on projects quite well which is , of course extremely important in thsi area, and then there is the cycle......hmmm

6
Shapeshifter
Added one year ago

I had a quick look through the Lycopodium annual report and had a couple a negative thoughts

  1. The directors report was overly optimsticae9d77745213ee0f11f7e4318326cf8425c822.jpeg
  2. Despite a strong year they actually chewed into their cash reservese49415e2fbd5d0b154989057040032f08c5835.png
  3. This is a cyclical company who fortunes are tied to the whims of the resources sector

6

PortfolioPlus
Added one year ago

To Bear, 12 out of 10 and a rare Koala & Elephant stamp on two brilliant summaries on GNG & LYL. To see them highlighted side by side is very illustrative - way better than any analysts numbers driven hocus pocus. I do hold both but favour GNG for its less sovereign risk.

As to the issue for LYL of ‘where’s the cash’ it’s contained in the dividend paid line - an extra $13m paid out to shareholders.

With reference to the macro scene, Keynesian principles seem to hold sway still, and China will likely continue to buy iron ore regardless of whether they turn it into infrastructure or bullets. If you want an understandable economic treatise on China and Russia go see Joe Blogs at YouTube. Very revealing.

5

Bear77
Added one year ago

Thanks @PortfolioPlus . In terms of the points you raised @Shapeshifter -

  1. They are not saying that iron ore demand has returned to normal levels, just that demand is strengthening. Their point is around the lockdowns in China; that activity levels have returned to normal levels in relation to lockdowns. While that statement itself might seem too optimistic, fair enough, but how much exposure do Lycopodium have to iron ore?

32c2becf567f971afb2e4844330e8e2dbc256f.png

Answer: No exposure.

(2) "They chewed into their cash reserves." I don't see it like that. Because of the nature of their work, their cash levels will fluctuate. Here's a snippet from their interim report for the first half of FY22:

69e3050ef67aefc87c78fa6755b9ed134f43aa.png

You could say they "chewed into their cash reserves" there too right? $84.5m down to $63.6m at Dec 31, 2021. However, that $63.6m increased to $100.9m six months later at June 30, 2022. At December 31, 2022, they had $94.7m in cash, and at June 30, 2023, they had $82.4m. This is mostly to do with project delivery (completion) and when the cash hits their accounts. That range over the past couple of years has been between $63.6m and $100.9m. At June 30, they were sitting around the mid-point of that range - at $82.4m. With what they describe as "minimal debt" (on their "Balance Sheet" slide). They currently have A$4 billion worth of capital projects "in delivery" (from their "FY2023 Snapshot" slide). The overall trajectory of their cash balance is actually up, even though it can vary quite a bit over shorter time frames, like 6m or 12m periods, and that is due to the timing of milestone payments and completion payments for large projects.

(3) "This is a cyclical company who fortunes are tied to the whims of the resources sector". That is somewhat true in relation to their resources exposure, but their diversification across commodities (shown in the slide above) protects them somewhat from downturns in demand for individual commodities. It would be rare indeed for ALL of those commodities - including gold - to be "down" all at the same time. LYL also work for companies like CSL, milk and cheese producers, Boeing, Thales, Energy Australia, I could go on. Most of their revenue comes from Resources, but it's not all that they do. Demand for their services will fluctuate but I'm still comfortable with their future prospects. The Resources sector exposure should certainly be understood and appreciated, but I think it's a stretch to suggest that the fortunes of LYL will depend on the "whims" of any particular commodity within the resources sector. They are too diversified across commodities and industries to run out of work if a few commodities have a serious downturn.


7

Shapeshifter
Added one year ago

All fair points well put @Bear77

I would still maintain that this is a cyclical company that is surfing on a resources bull market that never seems to end.

All mining services compaines have had it good for a while now. I'm mindfull of this because of the exposure I have to this in my own portfolio.

I've have had Lycopodium on my watchlist for a litte while. They've have a great year.


5