Forum Topics LYL LYL LYL valuation

Pinned valuation:

Valuation deleted

LynchMilton
Added 11 months ago

Any estimate on eps for f24 with updated contracts? Div and roe and roce are magnificent. My hesitation is the guidance of max 50m npat which is only a 6% npat increase. So is this a dividend stock but not a fast growth stock?

what am i missing here?

4

Bear77
Added 11 months ago

Possibly @LynchMilton you may not be taking into account that LYL management are intentionally conservative with their guidance. They typically upgrade guidance during the year and then exceed that upgraded guidance.

I was going to give prior year examples and proof of decent growth, but I'm currently on holiday on The Great Ocean Road, Otways area, and only have my phone to work with, so I'll wait until I'm back in the office to expand on that.

6
PortfolioPlus
Added 12 months ago

@Rick and @Bear77, I get it about the quality of LYL and I have a small holding in RL, but failed to build it out because it was always on my 'To Do' List to analyse properly. Now the price is $10.37 and price anchoring has kicked in, so too, doubts about misisng the bus and concerns about whether ROE is a proper measure for the investor. I guess this is confession time so please pile in and tell me where I am wrong.

Lets start with ROE - an excellent guide for how the company is performing, no doubt. As an investor who has to pony up much more than the net equity per share ($2.84 v SP of $10.37) much of the value of the past performance righfully rests with the current share owner. For this reason I prefer ROCE which is a measure of what they company is likely to do with the EPS not distributed as a dividend.

Yep, the ROE looks brilliant at 43.5% - but it has been lumpy in the past - my service shows (rounded off) 21% 15% 17% 29% and 43% for the past 5 years. I just feel 'unko' about assuming that the 40% ROE's will continue indefinitely into the future. Surely the Law of Diminishing returns must kick in, particularly when - as @Bear77 points out - LYL has half of its income exposed to a lawless Africa where a despot dictator, drunk on power, dope and booze, could make a company destroying decision overnight. Sovereign risk must be taken into consideration.

Plus, and its only a minor point to use a ROE on an entire company when there is a minority partner requires some adjustment. I see the MI's share as simply another cost of the business.

So when I do my numbers and looking at what they have provided for FY24, I don't see anywhere near that magical 40%+ in my EPS paypacket when I am paying $10.37. As I see it FY24 is only very modestly ahead of FY23 and maybe some economist might say that difference comes down to inflation or exchange fluctuations rather than greater revenue, improved margins and tight cost control.

For mine, when considering a valuation and a margin of safety, I think an average PER over a longer period is a more appropriate measurement than the McNevins formula. Over 6 years the PER average in 11.8x so that figure by my assessed eps for FY24 is around $13.50, still a good MOS, no doubt. Anyhow, like a kid who has eaten way too many Jaffas, I feel better after that spew! :)

12

Rick
Added 12 months ago

I just love your writing style @PortfolioPlus. It’s a beautiful mix of well thought out facts and humour. I always learn a lot and you have me in stitches at times! :)

I’m pleased you feel better now you’ve got those Jaffa’s up! It brings back childhood memories of a Friday night sitting in the canvas hammock style seats at the local flix!

I can’t argue against anything you’ve said. It all makes sense to me. LYL is a cyclical business, perhaps not as cyclical as it has been in the past, but still cyclical. As a cyclical business I think it would be too optimistic to expect ROE of 40% to be consistent into the future. So I think your point about PE being a better valuation tool than ROE has validity.

However, given that ROE has been on an increasing trend for several years now without the need for debt, while it accumulates cash tells me there is something special about this business that deserves a PE higher than its current 8.7x.

I thought the same about Mader Group when it was trading on a PE of under 10, while the ROE was holding at 30%. Now Mader trades on a PE of 35x and ROE has held at 30% for four successive years now.

04abd3d102919085ddf4e1c5ff216e415cf3ff.jpeg

Mader Group, Source Commsec

The difference with Mader is they have used debt to help grow their earnings.

8306ecd7a4ab875de3c118f6890ca17eab47cc.jpeg

Mader Group, source Simply Wall Street.

So I think the difference is the market has changed their sentiment (PE ratio) on Mader and its potential for global expansion. This is what you want though, a business with consistent high ROE and the capacity to reinvest a significant portion of earnings back into growth at that same ROE. Mader is currently investing 70% of its earnings into growth, which is massive. Out of interest the current share price of MAD is over ten times the book value of 60cps.

LYL doesn’t have a track record of 4 years with ROE over 30% yet, however by FY24 it should average over 30% ROE for the 3 years. But, past performance is not indicative of future performance. So with LYL being cyclical who knows what might be ahead in FY25.

So I don’t disagree with you @PortfolioPlus. I’d be happy if the PE re-rated back to its 6yr average of 11.8x putting the share value at $13.50. If it held there while the business pays out 70% of its earnings as a 9.5% fully franked dividend there would be nothing to complain about.

Am I buying LYL right now? No. I added recently when it was under $9. The share price fluctuates a lot so there could be other opportunities to add more in the near future. It’s still on my “Add” watch list.

Disc: Held IRL (2.6%)

11

Bear77
Added 12 months ago

Good points @PortfolioPlus - I agree with what @Rick has said also - and I would add that in regard to the sovereign risk, there have been a lot of "events" that have occurred across West Africa in particular in the past few years that have had major impacts on gold miners - as there have also been in other risky locations such as Thailand, the Philippines, Indonesia, it's a long list. However LYL have worked through that period in and around those countries and they haven't booked any material impairments as a result of those issues that occurred, so they have become very adept at both insulating themselves from the frontline work where possible (much of their work is done from Australia) and also having clear in-country exit strategies and crisis mitigation processes. One of the reasons why they have such high ROE is that they can charge premium prices for their work when they are doing it in relation to a project deemed to be in a risky location. Those people willing to work in Africa know that they can charge more, and they all do. In relation to their risk management, I rely a fair bit on their track record to date, which is very good.

Another point is that your African dictator full of booze, drugs and power, is likely to only be in charge or in control of one country, and LYL work in many, so if they did find themselves adversely affected due to the behaviour and decisions of said dictator, it would likely only affect one or two projects (the ones they are doing in that country), and they are currently working on 35 studies and on another 35 projects (see slide below) and at least 4 of those major projects are here in Australia, with the rest spread across the globe, most in Africa, but not all of those are in West Africa - see maps below.

70dfc1a0ff0913583ba22503b295ad3ef3fea1.png


a66972b4061a418fb8b980d9f745e1409871a3.png

They have recently delivered 8 major projects (bottom right, above, dark green section) and are involved in another 16 major projects - from Engineering/Early Stages (orange section), Onsite delivery/Progressing (dark red section) through to Onsite delivery/late stages (light/tan brown section above) and those 16 are comprised of 9 Gold projects, plus 2 Copper/Gold projects, 3 Lithium projects, 1 Uranium and 1 Mineral Sands project. Those 16 are spread across West Africa - specifically Sierra Leone, Senegal (2), Mali (2), Ghana, Côte d'Ivoire and Burkina Faso - plus Southern Africa - being in Namibia (2) & Mozambique - plus Western Australia (3), Pakistan and Indonesia. (details above, maps below)


12d5ffd650d7c4d418c1379ddc887417aabd8b.png

That's from the OMC website (Orway Mineral Consultants, a division of Lycopodium) and all of the dots are locations of studies and projects that have been completed by OMC during their 40 year history. Below is West Africa, a little larger.

b5874d434f53c01f2f5363f937c59c6eed14ce.png

I have added Côte d'Ivoire (the Ivory Coast) because it is not labelled on OMC's map, and I have also labelled Ghana and Guinea as they weren't clear. Ivory Coast, officially the Republic of Côte d'Ivoire, also known as Côte d'Ivoire, is on the southern coast of West Africa between Liberia and Ghana. Its capital is Yamoussoukro, in the centre of the country, while its largest city and economic centre is the port city of Abidjan. Interestingly, Google Maps also does not show Côte d'Ivoire or their capital city (Yamoussoukro); they only show Abidjan (their largest city):

590abb4f17a7e77ad5a4617d386b176dad22f8.png

But according to Encyclopedia Britannica, Côte d'Ivoire is definitely there:

71471cdf050d03d32eebdf34440189b3daee54.png

Not sure why Google Maps don't want to label the country at all - perhaps some issue with which one is their "correct" name? (there are 3: Ivory Coast, Republic of Côte d'Ivoire, and just Côte d'Ivoire)...

Anyway, in terms of major African exposure, Lycopodium is currently contracted to deliver services on major projects in Mali, Senegal, Côte d'Ivoire, Ghana, Sierra Leone and Burkina Faso, which are all West African countries, plus services on major projects in Mozambique and Namibia, those two being located in southern Africa and both sharing a border with South Africa, as shown above (2nd map up). So LYL's current African Exposure is to Southern and Western Africa.

And then they have current exposure to WA (3 major projects), Pakistan (1) and Indonesia (1). All according to their FY2023-AGM-Presentation.PDF yesterday.

So, yeah, there's sovereign risk, no argument, but I remain confident that it's not going to wipe them out or even hit them hard, because of their experience and procedures and controls. And their diversification across countries.

They also use project insurance which does cover them for a number of things but not everything. Like GNG, LYL do Fixed Price Lump Sum Contracts for Turn-Key Processing Plants, so there's plenty of risks associated with cost blowouts if they did occur, for any reason, anywhere. Not all of their contracts are structured that way, but it is an option that they offer. They tend to mention the type of contract when they announce major contract awards, so that level of detail is appreciated.

I agree that their ROE will not keep going up in a straight line, it will bounce around, but they will remain very profitable and either debt free or virtually debt free.

For what it's worth I have NOT been buying LYL above $10.20, and more recently have been buying below $9.70. I would probably pay up to $11 for them if I couldn't get them any cheaper, but I'm reasonably confident that the share price will keep spiking up and down a fair bit, as it always has, due to the high insider ownership (36%) and insto ownership reducing the free float, so low liquiidty. I have them as a top 5 real life position now, so I'm happy with current weightings and not looking to add any more, unless they get down to below $8 again - in which case I'd have to reconsider.

But yeah, there are risks, as there are with any company; I just reckon LYL management handle those risks a lot better than most.

15