Forum Topics BIO BIO East Coast Research Valuation

Pinned straw:

Last edited 11 months ago

FWIW:

From East Coast Research

https://eastcoastresearch.com.au/reports/reports-db/biome-australia-asxbio

And the full report https://www.sharesinvalue.com.au/wp-content/uploads/2025/01/ASX-BIO-ECR-Initiation-Report-22-Jan-2025.pdf

This appears to have come out today and could have something to do with the jump in SP?

Biome Australia – Scaling Up to Dominate the Probiotic Health Market

We initiate coverage on Biome Australia (ASX: BIO) with a 12-month target price of A$0.91, representing a 68% upside from the current share price of A$0.54. Biome is an innovator in the health and wellness sector, focused on developing and distributing evidence-backed probiotics and complementary health products. With distribution points expected to grow from 5,000 to 8,000 under its Vision 27 Strategic Plan, the company is expanding both domestically and internationally. Backed by strong clinical data, Biome’s proprietary formulations address key consumer health needs and position it to capitalise on the growing global demand for evidence-based wellness solutions.

Strong Leadership Driving Strategic Growth and Profitability in a Founder-led Business

Biome Australia’s success is driven by its strong leadership team, which has been instrumental in executing the company’s Vision 27 Strategic Plan and positioning it as a leader in the evidence-based probiotics market. CEO Blair Norfolk has played a key role in scaling Biome’s operations and ensuring a focus on innovation and disciplined growth. The leadership team’s strategic approach, including strengthening mid-level management and prioritising operational efficiency, has supported the company’s transition to profitability and sustained cash flow generation. Their track record of execution and commitment to shareholder value reinforces confidence in Biome’s ability to achieve its growth ambitions and deliver long-term value.

Expanding Market Opportunities Support Strong Growth Thesis and Shareholder Value

The global probiotics market is projected to grow at a CAGR of 14.1%, reaching US$133.9 billion by 2030. Biome’s focus on innovative, clinically validated products positions it to capture a meaningful share of this expanding market. Domestically, Biome is increasing its distribution network across Australia, while internationally, it is targeting high-growth markets in the UK, Ireland, and Canada. These initiatives are key drivers of Biome’s ambitious revenue growth targets, forecast to reach A$56.1 million by FY28E, representing a compound annual growth rate of 37% from FY24A.

Valuation Range of A$0.87–A$0.95 per Share

Using a DCF methodology with a perpetual growth terminal value, we estimate Biome’s intrinsic value to be A$0.87 per share in our base case scenario and A$0.95 per share in a more optimistic bull case. Our mid-point target price of A$0.91 highlights the significant upside potential, driven by the company’s scalable operations, strong leadership, and differentiated product portfolio.


mikebrisy
Added 11 months ago

@Arizona I think you are right, as nothing else can explain the +16% SP move at time of writing.

$BIO pushed out the research this morning on their LinkedIn site.

I haven't read the report yet, but I've had a quick look to reconcile their valuation to mine:

ECR: $0.91 ($0.87 - $0.95)

Mikebrisy: $0.72 ($0.53 - $0.92)

The basic difference is that they predict FY27 Revenue of $41.5m vs. my model of $34.2m, with slightly higher leverage to earnings.

At this stage it is impossible to know which model is better. Although I prefer mine, because I think their range on the valuation under-estimates the uncertainty at this stage. In that respect, the ECR research misrepresents the risk-reward profile, IMHO.

However, back to your point, for a microcap that's getting technically traded quite a bit by retail holders (I'm guessing), and that has very little analyst coverage, that explains the bump today.

Disc: Held in RL and SM

16

Aaronfzr
Added 11 months ago

@mikebrisy @Arizona do you have any insight into the $bio supply chain? I understand they don't currently own or develop their own cultures, but source them from one or 2 suppliers, which poses a few risks to the business model.

are you aware of any plans to insource the culture strains, or diversify the supplier base?

8

Arizona
Added 11 months ago

@Aaronfzr This has been highlighted by Blair Norfolk as an issue.

He has intimated that there are plans afoot to spread the risk/sort this out/

To my knowledge that is as far as it has gotten, at least publicly.

Its an important point.


8

Wini
Added 11 months ago

Just an FYI but East Coast Research is a paid service with the research commissioned by BIO (same model as Research as a Service). I don't necessarily view that as a negative the way some others do, but worth noting. I do agree you are unlikely to be overly critical of a paying customer, but I've generally found RaaS work to be good (sometimes better than actual sell-side brokers) and this ECR initiation looks good too.

29

mikebrisy
Added 11 months ago

@Aaronfzr and @Arizona that is correct.

What I write below is summarised from the late 2021 Prospectus, but I am not aware of material changes since then.

The active propbiotic ingredients are sourced from two businesses: Probiotical S.p.A. (Italy) and Probi AB (Sweden).

For most of the activated strains and formulations, $BIO does NOT own the intellectual property or in some cases it owns the intellectual property in conjunction with Probiotical S.p.A and/or Probi AB (presumably this is where $BIO have sponsored the clinical trials, but I'm not sure.)

Probiotical S.p.A. is a B2B manufacturer and supplier to the probiotics industry and does not own any brands.

Probi AB does own consumer brands.

For several products, $BIO has a 5 year exclusive deal, most ending in 2026 although some are ongoing contracts requiring 12 months notice. More recent products presumably have later dates for renegotiation.

Encapsulation and packaging is by the Italian firm SIIT R.r.l which is a significant contract manufacturer.

The real risk lies around the renegotiation of the deals with the suppliers. The dates I have given above are from the prospectus, and so I am not aware what updates have been given. I guess there is also the risk that Probi AB offers a "me to" in $BIO's markets, if the supply deal becomes non-exclusive. The risk of this increase as $BIO enters more of the markets in which Probi AB has a significant presence.

The recent German deal is significant as $BIO clearly aim to try and build their own intellectual property by owning the IP around the strain and the formulation.

Of course, the value lies in the brand and the practitioner education, so I think the key risk is what value the suppliers try to extract from $BIO when the deals are up for renewal. Clearly, they will want to maximise their own returns, but would not seek to do this at the cost of $BIO no longer having a viable business.

So, the key to watch will be whether $BIO can maintain their current %GM of 60%. An earlyr "Red Flag" would be the removal of any $BIO product around the time of the deal renewal.


Key Takeaways:

From what I can gather, 2026 is a key year, and so it will be worth engaging BVN on the strategy around these agreements and their renewal. (Possibly something to probe him on at a future investor call or the next time we get him to Strawman.)

BVN has spoken about possibly taking formulation manufacturing in house. But I don't think that's a good idea. Pharmaceutical contracted manufacturing is a commoditised industry, and a better approach might be to diversify the concentration risk across multiple manufactuers in multiple locations. Taking manufacturing in-house for such a small business would bring with it a whole new bunch of risks that $BIO are currently not capable of managing. (I speak as a former manager of world scale pharma manufacturing facilities in the UK.)

Equally, I don't think $BIO can get into the active ingredient manufacturing game. The biofermenter facilities are relatively capital intensive, $BIO's volumes are tiny, and again, they don't have the capabilities.

Ultimately, I think $BIO is a brand company, and they are best placed to manage their supply chain risk in three ways:

1) Maintain excellent relationships with key suppliers, and maintain a portfolio of win-win contracts

2) Take every opportunity to add molecules to the portfolio where they own more of the intellectual property (such as the German deal).

3) Diversify the supply base so that they are not exposed to excessive concentration risk.


I do consider that $BIO's destiny is in the hands of others, and that the current concentration risk is high. That is why I have limited my position sizing to 3.5% (RL).


Disc: Held in RL and SM

17

mikebrisy
Added 11 months ago

@Wini I hadn't yet looked for the disclosure, but it was in my mind.

Thanks for clarifying. I think that might go some way to explaining the narrow range on the valuation scenarios!

12

Aaronfzr
Added 11 months ago

A really excellent discussion of the topic, thank you all.

I do see a risk in suppliers renegotiating the GM away, but @mikebrisy makes a good point- they are unlikely to squeeze a distribution channel to death unless/until the suppliers seek to direct-distribute themselves.

I also hadn't considered the value-add in the form of the brand and education.

I have stayed away because I am skeptical as to whether probiotics actually do anything clinically for most people. But that's almost entirely irrelevant... certainly hasn't stopped blackmores making a ton of money

10

mikebrisy
Added 11 months ago

@Aaronfzr indeed. Across probiotics generally the clinical evidence is of low to moderate quality and significance. (Cochrane reviews) Having spent a little effort researching the sector generally and the clinical studies supporting $BIO’s products specifically, I’d assess the quality of $BIO’s placebo controlled, randomised, double blind trials as being typical for the sector and mostly published in lower impact journals.

However, my opinion is less important than the hundreds of pharmacists and other practitioners who are convinced by the education and recommend the products X. (I’ve spoken with a couple of them!)

As you say, Blackmores made a significant business of this. I’m interested to see what progress $BIO makes.

14

Arizona
Added 11 months ago

A most excellent point @Wini

To be taken with a grain of salt

6

Arizona
Added 11 months ago

@Aaronfzr Agreed, its good to be able to kick this around with you all.

5