Forum Topics BOT BOT BOT valuation

Pinned valuation:

Added 4 weeks ago
Justification

I've been mulling over this valuation for a few weeks now, and have decided it's finally time to commit ink-to-screen and hold myself accountable.

Botanix is by far the worst performing business I've had the misfortune to buy, and yet I'm still holding. I'll follow this valuation up with a psychological motivation assessment later, but for this post lets look at the numbers and possible scenarios for any other masochists still holding, or the morbidly-curios onlookers.


20/03/2026 (cob) BOT:ASX = $0.043


This is materially below the recent raise of $0.06 reflecting the fact that previous shareholders are running for the doors on the back of the last raise-dilution and persistent cash-burn. It's very easy to be critical and jump on the sell-team. Maybe I should have followed suit, but I'm not one to make panic decisions, or follow the herd. (Even when the herd is very intelligent and running away from the very obvious sinkhole appearing in front of my eyes)...

However keeping some balance and giving the business a little bit of latitude, there are indications that sales/revenue is picking up and that if the new sales team does their job well, then all hope is not lost.

Please note, that I'm not defending the leadership in anyway. I think the raise at .06c was an absolute joke, and while restricting it to "sophisticated" investors may have actually saved some of us lowly retail investors from ourselves its still a slap in the face that our shares are diluted by the big corporates at our expense.


My investment case now hinges on one core variable: whether Sofdra sales scale fast enough to offset burn?


Worst Case (Doom Scenario)

Triggers:

  • Sofdra uptake slows materially (competition, patient adherence issues, Drs go back to prescribing Lynx body spray)
  • GTN stagnates below ~25%
  • costs remain elevated while cash burn continues
  • further capital raises at lower prices creating further dilution (likely)


Key risks:

  • Commercial execution failure (sales team underperformance)
  • Supply chain or manufacturing disruption (their 2nd supplier doesn't come through with the goods)
  • Market losing confidence in path to profitability (which is already happening)

Outcome: $0.01 – A$0.03 (very close to this territory now already)


Base Case (Most Probable Scenario)

What happens:

  • Sofdra prescriptions continue steady growth (but not explosive)
  • GTN improves toward ~30%
  • Revenue scales meaningfully, (although break-even is still not anticipated until FY27–FY28)
  • At least one additional capital raise occurs (I've seen much speculation on this before the paint has even dried on the last one)


Why this is most likely in my opinion:

  • Strong early traction, but ramping typically takes time and is not usually linear bottom left-top right in a smooth, straight line.
  • Ongoing cash burn & scaling costs make further dilution highly probable before they reach profitibility.
  • Execution risk (too early to tell if the sales team will pull it off)

Outcome: $0.08 – A$0.15


Best Case (Optimistic but still realistic) - and a girl's gotta dream, right?

What needs to happen:

  • Sofdra becomes a standard-of-care treatment in hyperhidrosis. (Should I apply for a job as a PR spin rep?)
  • Prescriptions continue strong QoQ growth (20–30%+ sustained)
  • GTN reaches 30–40% target, improving margins materially
  • Cost discipline improves → clear path to profitability by FY27
  • Potential strategic partnership or acquisition interest


How/Why I think it's achievable:

  • First FDA-approved treatment in a large, underserved market (I know, more PR spin)
  • Strong early prescription growth and refill rates - (This is my main conviction, because the numbers look good & I like numbers)
  • Experienced dermatology commercial team with prior exit history

Outcome: $0.25 - $0.50+

*Pulled from their Annual report and Q2 investor update:

d115c887dd7904050a419f27f20c493d6dccc0.png

030fa4e013e7d218a7b12f4a91063ed30dd21e.png


While I'm talking numbers, and for balance I'd like to also poke a hole in the Q2 Investor presentations where it was boasted that: "90% of surveyed healthcare professionals expect to increase sodfra prescribing in the next 6months"

Whilst this has deliberately been highlighted as something amazing, it's really not. The sample size was 30 Health Care Practitioners [HPC] (dermatologists, nurse practitioners and physician assistants). I don't even know how they came up with 86%, because 86% of 30 is 25.8 HPCs!? But regardless, the vote of 26 HPC saying they'll increase prescriptions, does not give me Earth shattering confidence in the overall medical system uptake of the drug.

ef97077d63f100f589e0156fd49bedc7291578.png



Summary:

I've got to hold out some hope that management has a strategy and knows what they're doing. It's easy to get caught up in the crowd of pitch forks, but if the investment in the sales force to distribute the product pays off, then this leaky ship could still turn around.

There's a LOT of risk in here, and if I wasn't already holding the quantity I currently am, I wouldn't be investing at this point until I'd seen some tangible traction in the right direction. For now I'm holding and will wait to see if the ship actually does sink, or whether sales are looking more positive at the next Annual report.


Disc: Held IRL & SM.

Schwerms
Added 4 weeks ago

(I'm the morbidly curious former holder / onlooker,)

If you wouldn't invest at this point but are holding because you are holding I think that says a lot about what you should do.

Management sure their previous track record is good but this has been a disaster, for whatever unknown reason Matt Callahan exited, they cite health reasons but he has numerous other professional involvements still ongoing.

They cocked up the digital option. Worth a try though. Commited to large volumes of inventory needed to if it went off but surely consider some flexibility if it doesn't go to the moon.

Haven't seen management buy on market at any of the reduced levels after the drop from 30c except for this raise with the option.

Heres some food for thought in the last Q without any spending on API look at the product cost per unit excluding the API, the GTN spruiked before launch they have come nowhere near and the manufacturing and API / assembly costs are a huge portion of the little GTN they receive.

Maybe they scale well after this few months of high deductibles washes through but management seemed to have caught their foot on every hurdle. In the event they do ok there's another big load of dilution from the 1:1 options attached to the raise.

Maybe I'm biased due to the capital lost but I like to think of this as a non biased look, I'll re run the cash burn numbers based on the spreadsheet I have once the SPP finalises and it can be seen how much ",retail" have committed.

There's a lot of maybes for them just to get break even and that most likely includes raising more money. The CFO appears hopeless based on his webinar performance but probably because of the lies they are making him spit out. E.g in the last webinar saying they had enough cash when he knew they couldn't access the remainder of the debt facility.

Disc not held


1 other note the currency is not a nice headwind either. Looked a lot better at 60-65c AUD/USD than 70c+ I guess some protection as expenses are mostly in USD

16

mikebrisy
Added 4 weeks ago

@Schwerms I also keep half an eye on my “investing failures”.

If $BOT falls much further it will eventually get to the point where, if it makes to profitability, it could deliver an investment return. (Statement of the obvious. And a big “if”.)

Frankly, a single product derm company like this doesn’t make sense. The natural endpoint is for it to get sold to a company with a bigger derm. portfolio.

The alternative was for them to license in other derm products to leverage their sales force and direct platform. But they don’t have the financial capacity to do that, and likely lack credibility with investors to raise the required capital.

Also, there is a bunch of talented people who are going to want to move on and achieve something. So talent retention is a risk.

Overall, I’d not be surprised if Vince and Howie are trying to sell it.

All that said, I’ll continue to do 5 minutes work each quarter just to see how sales and GTN are tracking.

Disc: Not Held

19

Tom73
Added 4 weeks ago

Dear BOT, it is you, not me, but it is still my mistake…

What I thought for sure that just wasn’t so:

  • Proven efficacy: Approval in Japan and US meant that this was not a binary outcome Biotech investment but a product play with patent backing.
  • Proven product: Ecclock sales in Japan were solid and under challenging accessibility for users given the draconian prescription requirements compared to what was going to be the case in the US.
  • Proven team: You couldn’t have asked for a better set of credentials for management, the industry and product aligned experience and track record was exceptional.
  • Proven DTC platform: Testing of the DTC platform was “successful” and ready to go along side the Dermatological channel, providing significant upside opportunities for growth.
  • Great economics: The US$450 per scripted (later US$400, and now… er maybe US$200 on a good day), low cost to manufacture and supply plus the killer auto refill via DTC to smash industry norms for refill rates and platform ability to offer product range and resell expansion opportunities to further enhance the business economics.
  • Blue sky opportunity: TAM, immediate 3m with expansion to 10m customers in the US. A 3x population opportunity to Japan in straight numbers but much bigger opportunity in revenue due to high pricing, smoother go to market for higher refills and an enhanced product.


My Thesis for BOT was commercial based (not scientific like other Biotechs) on the above and confidence due to what looked to be many supporting success factors adding to each other. So far none have come to pass and given they are spending $2 in product, sales and marketing for every $1 in revenue and those costs are growing as fast, if not faster than revenue – currently, this company doesn’t have the runway even with the raise to get to the point where revenue starts growing more than costs let alone overtake them.

Sure, there is hope that some or even all the reasons I invested start playing out, I am quite frankly dumbfounded as to why it all went wrong and management are not helping come to grips with these issues. So it could just as easily suddenly succeed as quickly and inexplicably as it has thus far failed.

I am all for an asymmetric punt (dutifully weighted based on risk), it can after all only go to zero but I have already well over allocated on the opportunity to loose money on this company already, hence I will keep watching to try and extract some value from it via an education.

I hope for those invested or thinking of investing it goes well.

22

Foxlowe
Added 4 weeks ago

@Tom73 This is one of the clearest and most honest thesis autopsies I’ve seen on the platform. OK, I haven't been here long, you laid out the assumptions, showed where each one failed and separated the company’s issues from your own decision‑making. Posts like this raise the standard for everyone. Thanks for putting it up.

17

Schwerms
Added 4 weeks ago

I think the biggest failure of the thesis was taken up rates, Japan scripts per population vs USA.

We were nowhere near the Japanese units considering larger TAM easy accessibility.

Think in the studies the weaker version used is actually superior, similar results vs less side affects.

My theory is that US citizens care a lot less about hygiene vs the Japanese.

Japan is very clean very considerate people. Don't litter, wear a mask to be considerate when sick. Theory is much more inclined to want to reduce sweating, usage that my not typically be categorised as usage for excessive sweat.

It's the only way I can think of the explain the poor unit numbers

19

mikebrisy
Added 4 weeks ago

@Schwerms interesting idea. I’ve also struggled to reconcile the lack of uptake to date, considering the Japanese experience.

Might it also be price? At c. 10x more in US than Japan, I know insurers cop the lions share, (with a fair bit of copay by $BOT). So, is the visibility of the gross price to HCPs and even customers a consideration in assessment of value for money?

I know $BOT offers “$0 copay” to get patients on the drug. But it is a high cost product and so insurer requirements for prior authorisation, as well as uncertainty as to what the ongoing cost may be and who will pay might also be a factor.

On costs, I wonder to what extent HCPs consider the lifetime cost of the treatment vs. alternatives and limited efficacy?

So it was these factors that made me think the limited uptake was more related to economics and efficacy vs. alternatives.

One thing I’ve learned across many years following pharma. and medical devices, is that success in one market is no guarantee of success in another. And maybe you’ve hit on some other factors that have contributed to Sofdra getting lost in translation!

21

Schwerms
Added 4 weeks ago

My thoughts on the insurance piece were based on Matt Callahan saying they set the price, rebates etc at a level insurers were happy with and weren't going to give them too much grief.

With the alleged streamlined insurance process through send RX would have thought it might not be as much of an issue.

When I look back there are a couple of key thoughts that come to mind as sort of "I should have exited because" if not exited greatly reduced holding.

1- pre launch I asked myself and I think I posted on here, how does in the insurance work RE deductibles etc and prior auth. The answer is, it hammers the gross to net for a while and Prior auth can take a long time for approvals to flow through.

2- why is the Qbrexza total annual sales so low and Sofdra is going to shoot the lights out, there were some clinical answers from trial data, but it was a very long way to go from the annual qbrexza sales to a # of annual units that would have been needed to put BOT at the high valuations it was aiming for.

Data showed it was a fair bit better with a few less side affects but not 10X better.

Sold a dream with the digital can't do anything about the marketing material I swallowed hook line and sinker from the webinars.

As you noted also it doesn't make sense now for the amount spent on boots on the ground to be a single product company, big overheads to be covered by a small GTN.

theres a chance they do well coming into summer but the symphony data I have seen popping up isn't showing that yet, still on a monthly run rate of 2000. not enough.



16

Tom73
Added 4 weeks ago

Thanks @Foxlowe, BOT is such a powerful reminder to me why position sizing is so important and that no matter how confident you are you need to have limits. The quote that sums this up beautiful is:

0b5be0ed2721dc4c567ad9d6e9c4d7df94924a.jpeg

There is always something you miss (and management miss), so I want to keep taking what I see as asymmetric bets, but I should never ever think any of them are a sure thing!

Find weighted coin flips and limit your bets so you don’t get killed by a run of losses but get exposure to the long run upside.

28