Enero provided its FY2023 Trading Update on the 8th June 2023.
Enero expects net revenue of between $241 million and $244 million, representing 24% to 26% year-on-year growth.
It also expects EBITDA (excluding significant items) of between $78 million and $81 million, representing 18% to 22% year-on-year growth.
Since the trading update the share price has shed a further 20% closing at $1.365 today (14/06/2023).
I thought guidance for FY2023 looked reasonably solid. I’ll go through this in more detail below. I think the biggest concern is slowing growth and weaker EBITDA margins for OBMedia due to a tougher economic climate, and fears this might get worse.
Enero said “Creative Technology and Data is expected to deliver net revenue in the second half of FY23 of between $51 million and $53 million, representing 8% to 12% year-on-year growth albeit with lower than anticipated growth rates due to reduced traffic in OBMedia. EBITDA Margins are expected to be in the high 50s range in the second half (from 63% in H1 FY23).
Traffic quality continues to be OBMedia’s key priority. During the second half, OBMedia proactively reduced its traffic purchases from certain publishers in order to maintain its quality metrics. As a result, OBMedia’s revenue has been affected with the largest impact expected in Q4. OBMedia is committed to continuing to build trust and long-term business relationships with our key advertising partners.”
In 1HFY23, the Creative Technology and Data (CT&D) segment contributed 78% to the group EBITDA from 48% of group revenue with an EBITDA margin of 63%.
In the second half the CT&D segment is expected to contribute about 75% to group EBITDA from 46% of group revenue with an EBITDA margin in the high 50s. There is a slight deterioration in earnings contribution and the quality of earnings compared to the first half.
Second half revenues and EBITDA on a shareholder economic interest basis I estimate to be c. $90 million and c. $26 million respectively. My calculations (below) are based on the revenues and margins for the CT&D and BT segments provided in the trading update (Workings below)
FY23 Revenue (Economic Interest to shareholders)
CT&D Revenue = $52 million (mid point) x 51% (economic interest) = $30 million
Brand Transformation (BT) Revenue = $60 million (mid point)
Total 2H Revenue (economic interest) = $90 million.
FY23 EBITDA (Economic Interest to shareholders)
CT&D EBITDA = $52 million x 59% (margin) x 51% (economic interest) = $15.6 million
BT EBITDA = $60 million x 16.5% (margin) = $9.9 million
Total 2H EBITDA (economic interest) = $25.5 million.
I’ve compared my estimated 2H23 revenue and EBITDA to the previous 6 years on the economic interest basis charts provided in the Enero Strategy Presentation (4/04/23).
If these assumptions are correct, we should still see revenue and EBITDA growth for FY23 on an economic interest to shareholders basis.
I used a spreadsheet (copied below) to model FY23 NPAT and EPS based on last years costs. This may not prove to be accurate, however it is in the ball park (but lower than) updated analyst forecast consensus.
Analyst Forecast Consensus (3 analysts, Simply Wall Street data)
At the current share price of $1.37 the following metrics apply for FY23 forecasts:
PE = 5
EBITDA margin = 32.5%
Dividend = 9.5% fully franked (46% payout ratio)
PB ratio = 0.8
FY23 ROE = 14%
Valuation
Valuation needs to be based on forward earnings and ROE which is difficult to estimate with economic conditions worsening.
Using McNivens StockVal formula and assuming 3 tough years with flat earnings growth, ROE down to 14%, and requiring a minimum annual return of 15% (a higher margin of safety), I get a valuation of $2.04 per share.
Disc: Held IRL (7.5%), SM (10%), Adding.
Trading Update
Enero Group Limited (ASX:EGG) today provides a trading update, expecting to deliver the following results for the 12 months ending 30 June 2023 (FY23):
Net revenue of between $241 million and $244 million, representing 24% to 26% year-on-year growth
- Creative Technology and Data net revenue of between $113 million and $115 million, representing 30% to 33% year-on-year growth
- Brand Transformation net revenue of between $127 million and $129 million, representing 19% to 21% year-on-year growth
EBITDA1 (excluding significant items) of between $78 million and $81 million, representing 18% to 22% year-on-year growth.
Creative Technology and Data Segment
Creative Technology and Data is expected to deliver net revenue in the second half of FY23 of between $51 million and $53 million, representing 8% to 12% year-on-year growth albeit with lower than anticipated growth rates due to reduced traffic in OBMedia. EBITDA Margins are expected to be in the high 50s range in the second half (from 63% in H1 FY23).
Traffic quality continues to be OBMedia’s key priority. During the second half, OBMedia proactively reduced its traffic purchases from certain publishers in order to maintain its quality metrics. As a result, OBMedia’s revenue has been affected with the largest impact expected in Q4. OBMedia is committed to continuing to build trust and long-term business relationships with our key advertising partners.
Brand Transformation Segment
Brand Transformation is expected to deliver net revenue in the second half of FY23 of between $59 million and $61 million, representing 12% to 16% year-on-year-growth.
As indicated in the first half of FY23 results, Enero has remained focused on managing near-team margins. In the second half of FY23, cost-saving and restructuring initiatives are expected to deliver consistent margins for the Brand Transformation segment around 16-17% (H1 FY23:17%) despite a challenging macroeconomic environment.
Enero will announce its FY23 financial results on 18 August 2023 and will provide further disclosures on the finalisation of purchase accounting and contribution to earnings of the ROI DNA and GetIT acquisitions.