Top member reports
Consensus community valuation
Average Intrinsic Value
Overvalued by
The consensus valuation is for members only and has been removed from this chart. Click for membership options.
Contributing Members
Content is delayed by one month. Upgrade your membership to unlock all content. Click for membership options.
#Results FY22
Added 3 months ago

Results released today.

Aristocrat must be amongst the cheapest growth stock which is a proven performer amd market leader. It has once again shown is strength and dominance with the latest result. Admittedly it may always trade at a discounted multiple due to some of the markets ethical considerations, but Im not one of those people and feel this gives me an easy opportunity.

20% constant currency NPAT growth achieved. 25% EPS growth.

The company's strong position and healthy balance sheet weathered through covid period and come out the other side even stronger.

Its poker machine business is a cash generating more mature part of the business, which the company can use to invest in the more exciting growth divisions online.

Happy holder.

Read More
#Broker View
Added 10 months ago

CITI - Buy PT $44

Read More
#Bull Case
Last edited one year ago

$5 Billion investment in RMG. Real Money Gaming. Morals. Prejudices aside. It's $ interesting. Especially post/present covid

Read More
#ASX Announcements
Added one year ago

Statutory Results

Revenue from ordinary activities up 14.4% to 4,736.6

Profit from ordinary activities before tax up 160.3% to 935.9 down 40.5% to 820.0

Normalised results

Operating revenue up 14.4% to 4,736.6

Profit before tax up 113.7% to 1,016.8

Profit after tax and before amortisation of acquired intangibles up 81.4% to 864.7


Established growth strategy and sustained investment in outstanding product, people and capability delivered greater diversification, resilience and profitable growth in FY21

Strong operating cash flow and a robust balance sheet provides flexibility and optionality to accelerate growth plans through organic investments and strategic M&A in FY22

81% growth in normalised NPATA to $865 million in FY21 (up 102% in constant currency) delivers performance close to 2019 levels with a stronger, more diverse and resilient business

Strong recovery and performance in Gaming driven by market-leading products and portfolio, and above-category growth in Pixel United1 , Aristocrat’s mobile games publishing business (formerly Digital) driven by strong portfolio performance and player engagement.

4533cv0czrpls3.pdf (

4533d32ql9ykyq.pdf (

Read More
#Broker Views
Added one year ago

CREDIT SUISSE - Outperform PT $50.30

ORD MINNETT - Accumulate PT $51

MACQUARIE - Upgrade to Outperform from Neutral PT $52.75

MORGANS - Add PT $52.90

Read More
#ASX Announcements
Added one year ago

Recommended cash offer for Playtech plc, launch of a A$1.3 billion Entitlement Offer and Trading Update

Sydney, 18 October 2021

• Aristocrat makes recommended cash offer to acquire Playtech, a leading global online gambling software and content supplier for A$5.0 billion (enterprise value)

• Acquisition will accelerate Aristocrat’s growth strategy over the medium term, and deliver sustainable shareholder value

• EPSA accretive in first full year of ownership

• Playtech Board is unanimously recommending shareholders vote in favour

• To be funded with existing cash, new debt and a A$1.3 billion entitlement offer

• Aristocrat expects 2021 full fiscal year NPATA of A$864 millio

Read More
Valuation of $35.88
Added 2 years ago
Read More
Valuation of $34.00
Added 2 years ago
Read More
Added 3 years ago

29/07/20 A very rough analysis


  • Global player in gaming machines, online gaming operating in over 90 countries. Second largest gambling manufacturer globally.
  • Proven company; with sales, cash flow and EPS compounding above 20% for last 10 years.
  • Digital segment growing, currently accounting for ~46% of total revenue from last 1H20 report.
  • Net margin above 15% past 5 years
  • ROIC > 10% past 5 years
  • CEO Trevor Croker owns about $AUD9.5m worth of shares. Considering his annual salary is $1.6m (excl ST/LTI), this is respectable
  • $871m in cash
  • Pays a small fully franked dividend ~ 2% though 1H20 dividend was suspended.
  • No recent director selling


  • High debt levels - $2.7b+, acquired Plarium and Big Fish in 17/18. Net debt/equity currently at 1.3x, interest cover ~ 8.
  • COVID19 - impact on 2H20 earnings. Interesting to note most casinos have reopened in the US. 
  • Washington lawsuit from 2019 - approx $30m settlement cost if approved.
  • Withdrawal of government handouts could impact on discretionary spending
  • Regulatory changes as expected in this space


All in all, I like ALL (pardon the pun). Historically ALL has had big pullbacks in its share price, but over the long term it has very much outperformed the market. COVID19 may be a blessing in disguise, bringing forward plans to expand the digital segment of the business. Short term pain, long term gain. I back the management to ride out the COVID19 impact. However the active risks need to be monitored closely as per outlined above. 

At the current price, it is looking a little too expensive. Happy to add below ~$22.

Disc: [I hold ALL shares]

Read More
Valuation of $17.60
Added 3 years ago
Rough calculation, based on FY19 earnings. Looking 5 years ahead, FY20 will be a write-off -FY19 EPS $1.18 x compounding rate 30% p/a =FY24 EPS $4.38 $4.38 x no.shares outstanding 638.5m = MC FY24 $27.9b Applying 20% MOS d/c rate back 5 years = MCFY19 $11.2b Fair value = $17.60 Probably a fair entry point with a decent MOS baked in.
Read More
Valuation of $34.56
Added 4 years ago
PE of 24x FY19 EPS of ~$1.44. FY19 used given fuller contribution from recent acquisitions. Also results in a PEG of ~1.2x which has been a rough average for ALL in recent years. Undemanding for a large cap stock with sustainable mid-term growth above market.
Read More