Top member reports
No meetings
Consensus community valuation
XXXXXX
Average Intrinsic Value
XXXXXX
Overvalued by
The consensus valuation is for members only and has been removed from this chart. Click for membership options.
Contributing Members
Content is delayed by one month. Upgrade your membership to unlock all content. Click for membership options.
Valuation of $30.00
Added 4 months ago

31/07/2024

I don’t see any current valuations for NAB shares here on Strawman. The big four banks are pretty boring slow growing businesses so I can understand why small cap investors pay little attention to them.

But hey!… the returns for the big four banks have been off the charts over the last 12 months and the share prices are still going up!

81e644c1b7f63572c35ac525dfa4866a380ce4.jpeg

Source: Simply Wall Street

NAB shares are up 40% in a year. If you add the fully franked dividends you’re looking at a 12 month return of close to 50%. That’s ridiculous!

So what else is ridiculous? The current share price maybe…or maybe not? Let’s see.

If you buy NAB shares today for $38.40 you receive $20 worth of equity in the business. So you are now paying about 1.9 x book value. Most shares trade on more than book value so that doesn’t mean much really. Over the last 10 years the book value hasn’t changed much…steady at $20. It’s not surprising that the earnings haven’t changed much either. So why the huge jump in the share price?

ac709495c2fb616d7f3db9a085d955e3fbedc7.jpeg

Source: Commsec

Let’s have a look at the return we are getting on our share of equity in the business…the ROE. Over the last 9 years ROE has varied between 9% and 12.5%, averaging around 11%. Assuming analysts forecasts are correct the ROE going foreword will be c. 11.3%. Now we can start to get an idea of value. Currently with $38.40 you get $20 worth of equity in the business that should return about 11.3%. NAB will pay its shareholders 75% of the earnings and the other 15% they will reinvest back into the business. They’ve been doing this for a while now which makes you wonder why the book value hasn’t grown. What has that 15% reinvestment achieved over the last decade. Not much!

What makes a business like NAB attractive is the big fully franked dividends. If you bought the shares at the 12 month low, the dividends would have returned you 6%, or 8.7% including franking credits. Now that the share price has spiralled the dividend will be back at 4.5% or 6.4% including franking credits.

There’s a lot to consider to come up with a valuation, but I think McNiven's formula works well for a business that has reasonably predictable ROE. I think we can work on ROE 11.3% going forward with our $20 share in equity and 75% of the earnings paid out in dividends. We can only hope management does a better job with the 15% they reinvest so it adds some value to our equity. The track record is not good.

If I enter these values in McNivens Formula I get a future annual return of 8.5% at the current share price. That includes c. 6.4% in grossed up dividends and 2.1% growth in book value each year. I guess you need to weigh up the risks in holding NAB at the current price for an estimated 8.5% return. Perhaps you are better off with an ASX 200 ETF?

I’d prefer to value NAB requiring a 10% return. Using McNiven’s Formula that brings the value back to $30. That’s what I think NAB is worth today. So to explain the huge share price jump…The shares were undervalued 12 months ago, and they are overvalued now.

I guess I should sell some more. If only they were in the Superfund where capital gains wasn’t a problem! :(

Held IRL (3%)

Read More
#2024 Half Year Results Investo
stale
Added 7 months ago
  • Net operating income down 0.9% over the prior corresponding period to $10,138 million
  • Operating expenses up 5.8% to $4,677 million
  • Cash earnings down 12.8% to $3,548 million
  • Fully franked interim dividend per share up 1.2% to 84 cents
  • $1.5 billion increase to on-market share buy-back



NATIONAL AUSTRALIA BANK LIMITED (ASX:NAB) - Ann: 2024 Half Year Results Investor Presentation, page-1 - HotCopper | ASX Share Prices, Stock Market & Share Trading Forum


16d19e0393a395d4eba0bc27190db500720b3a.png

157b0182ef1044eee07afd5c506915abcc931c.png

9a2aea2b5e2e586eac1ff638ff5ad8705998ed.png

7fad4165dc512443a98bffbf6c2485906e0d9f.png

f74883d4a003f8fd7c8b8c0376c74f9762ff15.png

a72e51240c7e2b1819e4a84c7e0e3a9309f09e.png




Return (inc div)   1yr: 23.00%   3yr: 13.96% pa   5yr: 10.98% pa

ea834d5b8071cfe65d4f8fab2f6a736996d6cb.png

Read More
#NAB executive change
stale
Added one year ago

Ms Ferrier intends to transition after her retirement into non-executive director roles. She is a director with Sydney Symphony Orchestra, Committee for Sydney and the Financial Executives Institute of Australia.

Orchestrated change a of culture...Lahhh.. lahhh

7d82374b72db94ff52fdd357f698822b7a3117.png

Read More
Valuation of $25.99
stale
Added 2 years ago

16/5/23 Name of Director Ann Caroline SHERRY (Appendix 3Y ) $32,303.25

Growth Return (inc div)   1yr: -9.59%   3yr: 25.54% pa   5yr: 4.63% pa

Read More
#Appendix 3Y - Change of Direct
stale
Added 2 years ago

Name of Director Ann Caroline SHERRY:

12,698 ordinary shares fully paid in the share capital of National Australia Bank Limited 1,500 NAB Capital Notes 3 (NABPF

Amount: $32,303.25

290cb7e417ac8d046a22db228e3aa709d1b556.png44cfd983dc7f5937a4887908f97f556f1d8bac.png

Read More
#$2.5 Billion market buy-back
stale
Last edited 3 years ago

ASX Announcement
Today NAB announced it intends to buy back up to $2.5 billion of its ordinary shares on-market to progress managing its Common Equity Tier 1 (CET1) towards its target range of 10.75–11.25%

Subject to market conditions, NAB expects to commence the buy-back in mid to late August 2021. “Through the pandemic, NAB has continued to build its financial strength while providing significant support to our customers and colleagues,” NAB Group Chief Executive Officer Ross McEwan said. “Our support for customers and colleagues continues through ongoing lockdowns and as the COVID- 19 situation evolves.

At the same time, NAB’s strong financial performance, combined with the divestment of MLC Wealth, has created an opportunity for NAB to reduce our surplus capital while retaining a strong balance sheet during these uncertain times. “Our target CET1 range reflects a balance between retaining a strong balance sheet through the cycle, supporting growth and recognising the importance of capital discipline to improve shareholder returns. We consider the on-market buy-back to be the most appropriate mechanism to achieve our previously stated bias towards reducing share count, which will help drive sustainable ROE benefits.”
Capital impact.

NAB continues to operate well above APRA’s Unquestionably Strong benchmark of 10.50%, with a reported CET1 capital ratio of 12.37% at Level 2 and 12.40% at Level 1 as at 31 March 2021.

The $2.5 billion on-market buy-back will reduce the CET1 capital ratio at Level 2 by around 60 basis points. Following the sale of MLC Wealth to IOOF as well as previously announced items.

 NAB’s pro forma March 2021 Level 2 CET1 ratio is 12.15%, inclusive of the intended share buy-backs.

The timing and actual number of shares purchased under the buy-back will depend on market conditions, the prevailing share price and other considerations.

Future capital management actions
NAB will continue to assess various options to return capital to shareholders, consistent with managing capital towards the target CET1 range.

In addition to the on-market buy-back announced today, NAB intends to purchase shares on-market to satisfy Dividend Reinvestment Plan requirements over the buy-back period.

The finalisation of APRA’s regulatory capital framework over the course of 2021 and 2022 will provide NAB with improved clarity to consider further capital management initiatives, alongside an assessment of the continued medium-term economic impacts of COVID-19.

The exact nature, amount and timing of any further capital returns beyond the $2.5 billion on-market buy-back announced today, will be dependent upon market conditions and capital outlook.

Disc: Held RL

Read More
#Bear Case
stale
Last edited 4 years ago

05-July-2020:  I've copied this from a forum post reply here (of mine), because I think it's a decent Bear case. 

First off, I would echo Strawman's concerns about the banking sector in general and about NAB in particular. People talk about how the banks will always be good investments over long periods of time, and that is of course based on past history. They had everything going for them for a very long time, and that environment has now changed considerably. Very low interest rates for a number of years are going to hurt them. Their net interest margin (NIM) is going to be lower, which directly affects their profitability - adversely. They are going to have to increase their bad and doubtful debt provisions due to the current recession and associated higher unemployment.

In short, if you're in your twenties and want to buy some banks now and leave them in your super fund for 40 years, you could do well, but my view is they're going to get cheaper, so if you want to hold them, you could wait and buy them at lower levels. However, if you're more of a hands-on, active self-directed investor, you can do a LOT better than the banks.

In FY2020 (the financial year just ended), the worst 3 sectors were Energy (down 29.2%), then Banks (down 27%), then Insurance (down 23.9%).

The best performing sectors were Consumer durables & apparel (up +45.9%) followed by Pharmaceutical & Biotech (+32.3%), Software & services (+19.9%) and Retailing (up +15.2%).

Of the size categories, the MidCap50 has outperformed (down 2.1%) from the Small Ordinaries (down 5.4%), the ASX100 (down 10.6%) while the ASX50 (which includes the banks) was down 12%. Mids and Smalls have outperformed Large Caps. That's interesting, because smaller companies usually get sold down the most when there is a crash or correction, and I believe that was the case in March, however, they tend to soar higher and faster during a recovery, as we saw in April and May.

In general terms, unless a large company has been irrationally sold down to unsustainable levels - which certainly can happen - they tend not to double or triple - in share price terms - over one or two years, like smaller companies can. Of course the share price of smaller companies also have plenty of downside risk;  they can halve or drop 90% a lot quicker and more often than you are likely to see in the large-cap space. But in general terms you are likely to get more bang for your bucks from smaller companies, and you can reduce the downside risk by doing plenty of research (sometimes called due diligence or DD) and choosing the companies you invest in wisely.

In terms of NAB specifically, they have been perennial underperformers for decades. One of the arguments I keep hearing is that there is more upside in NAB because they have underperformed the other banks for so long that they MUST be due to outperform. That's the "every dog has his day" argument. Investing is sometimes a little like betting on horse racing. There is certainly an element of luck involved. However, if you spend a lot of time studying the form guides and researching the horses, the jockeys, the owners, and the industry, you can certainly gain an edge on other participants. Would you say, "that horse has run last or second last in every race for 10 years, so I'm going to back it - because it's GOT to be due to win soon"? I hope not! Even if the horse got a new jockey and a new owner, and a shiny new stable, it's probably still going to be a loser. And that's how I feel about NAB.

CBA, WBC and ANZ are all trading at higher levels than where they were 20 years ago.  NAB are trading around -20% below where they were 20 years ago.  They are also paying less in dividends now than they were 20 years ago, which looks even WORSE if you allow for inflation.  They have certainly been the "dog" of the Australian banking industry, and there is little reason to expect that their dismal performance is suddenly going to reverse.  This ugly caterpillar is unlikely to transform itself into a stunning butterfly!  Perhaps a Bogong Moth...

Even if we had reasons to think they could turn this all around, as many fine investors have pointed out over the decades, turnarounds rarely turn successfully, and those few that do usually take a lot longer to do so than most people expect.  And the bigger the company is, the harder it is, and the longer it takes, to turn it around.  Turnaround plays are not a favourite of mine.  They rarely work out well.

Another "positive" I hear about NAB is that they have more exposure to business banking than CBA, ANZ or WBC (who are all more exposed to residential housing and less exposed to business). Some pundits claim that at various points in the cycle, greater exposure to businesses and a lower exposure to residential housing is going to benefit NAB. Again, if it hasn't in the past 20 or 30 years, why would it now?

I personally believe there are likely to be a lot more defaults on business loans, personal loans, and housing loans, which will affect ALL of the big 4 banks. And will affect MQG (Macquarie Bank) a LOT less, which is why they are my preferred exposure in the sector - they are really a firm of global asset managers now, not a domestic bank at all. However, even Maquarie look too expensive to me at current levels, so I don't own any MQG shares either. I certainly don't hold any NAB, CBA, WBC or ANZ shares!

Whether one bank will be adversely affected MORE or LESS than the other 3 is a mute point. You don't HAVE to own banks at all. There are so many better places to invest where the industry and the individual companies within it have strong tailwinds instead of headwinds.

Another argument for the banks is that they pay above-average dividend yields and will continue to do so, so they are pretty hard to beat for income-seeking investors. I believe that the bank's dividends will continue to reduce because of the headwinds they face. Their share prices might reduce even more, so their yields might continue to look acceptable even as they are reducing (because of their reducing share prices). However, if you suffer a capital loss (due to share price decline) that is significantly greater than the income (dividends) produced by that investment, it will NOT have been a good investment. And there's a big opportunity cost there. While you have money tied up in one or more of the 4 banks, you could have had that money invested in something that was rising in value - which would/should drag the share price of that investment up too - sooner or later.

In summary, our 4 big banks are NOT going broke. You won't lose your entire investment by investing in them. Our Australian Federal Government will ensure that they do NOT fail. But they are very unlikely, in my opinion, to be among the best opportunities in our market over the next few years.

04-Jan-2021:  Update:  I still don't like the big 4 banks, and I still prefer MQG over those other 4 banks - for the reasons I outlined above, but I don't hold any of those 5.  However, looking back at their share price performance over the past 6 months NAB is up +22.4% and has outperformed ANZ (+20.1%), CBA (+17%), MQG (+14.7%) and WBC (+5.9%).  So Kudos to those who suggested that NAB did indeed have more upside, because they did - over 6 months at least.

Despite that - I still do not like the banks - except for Macquarie (MQG) and I still think NAB is the worst of them.  Congrats to those who did buy NAB back then, because a +22.4% capital gain in 6 months is not to be sneezed at - it's a very good return.  My point was, and still is, that I personally felt there were better opportunities with companies and sectors that didn't have the headwinds that the banks were going to have and are going to have - and I meant over the next 2, 3 or 5 years, probably more, so in that respect I guess it's still early days.

If you look at a few of the companies I've backed - that have been on my Strawman.com scorecard during all of the past 6 months - my higher conviction companies that I've held larger positions in - they have mostly done better than the banks.  Examples are MND (+25.6%), NWH (+67.2%), GNG (+71.8%), SRG (+70.8%), SXE (+35.7%), SXY (+40%), ARB (+65%) and RVR (+300%).  I have trimmed many of those position right down now as I don't consider the risk/reward equation to be as favourable now as it was then, however MND & NWH are two examples of companies that have performed well and that I still have large positions in (relative to the sizes of the other positions on my scorecard, and in my real life portfolios as well).

Even some of the beaten up LICs have performed better than the banks, particularly the ones that don't usually hold banks in their own portfolios, like FOR (+55.6%), WQG (+24.2%), WMI (+53.3%), WGB (+27.3%), CDM (+39.2%) and SNC (+36.8%).  CDM do hold MQG but it didn't do them any harm.

Obviously I'm cherrypicking here, and there are other companies that I hold that have certainly underperformed - mostly gold producers who have seen their share prices decline during the recent rotation into "recovery plays" as the positive COVID-19 vaccine news caused a big positive sentiment shift in former unloved sectors.

And some other positions that I hold have performed much in line with or a little worse than the better performing banks, companies like BPT (+19.7), S32 (+17.4%) and DOW (+22.2%).

However, looking back at my highest conviction companies six months ago, the majority of them have outperformed the banks - in share price appreciation terms as well as in total shareholder returns terms (TSR, which includes dividends/distributions AND capital gains) - and I expect to be able to report similar results in another 6 months, because I still think there are better companies in which you can earn better returns than in our four big banks at this point in time (in the banking sector cycle).

And I still think NAB is the worst bank, even though they have outperformed the other banks in SP appreciation terms over 6 months.

If I was forced at gunpoint to buy a bank, it would be MQG.  The best of the big 4 is CBA, with the other 3 a long way behind them.  But I'm very happy to not hold any banks.

Read More
Valuation of $30.80
stale
Added 5 years ago
Read More
Valuation of $24.63
stale
Added 7 years ago
NAB has a very weak growth outlook. I'd want a yield of at least 8%, which gives a price of $24.63
Read More