Consensus community valuation
The consensus valuation is for members only and has been removed from this chart. Click for membership options.
Contributing Members
Content is delayed by one month. Upgrade your membership to unlock all content. Click for membership options.
#Trading Update
stale
Added 2 years ago

The market has welcomed (up about 28% at time of writing) today's trading update from Tinybeans.

The main positives being:

  • cashflow positive in month of Dec
  • Q3 FY23 forecast to be cashflow positive for full quarter
  • Monthly active users rebuilt to over 3 million

The cashflow turn around is mainly a cost out story, with revenues still struggling, but is nevertheless welcome news.

After progressing through multiple business models, the company now plans to have a clear differentiation of a free model (supported by advertising) and a paid model (without ads and including exclusive offers).

It has been a fairly significant fall from grace for Tinybeans over the past 18 months but hopefully a cashflow sustainable base can now give them the impetus to grow.

3f0ad5cb7427550d4845e9fe09530978ba9609.png

[Previously held. Sold out at about 70 cents so feel lucky. Bought for about $1.30 so don't feel that lucky]

Read More
#ASX Announcements
stale
Added 2 years ago

Tiny Beans announced their Q4 FY22 results, highlights include:

  • FY22 Revenue of $10.9m (34% increase pcp)
  • Advertising revenue makes up the majority of this at $9m (up 31% pcp)
  • Paid subscriptions $1.5m (up 77% pcp)
  • Currently there are 51K paying subscribers
  • Monthly recurring revenues $166k from subscriptions
  • 90% conversion rate from trial to paid subscription
  • Cash balance of $4.2m
  • Focus on becoming cash flow positive within 12-18months


The market wasn’t really impressed by the results. No trades were made today. They did discuss some concerns that advertising may slow due to economic conditions.

If management could continue growing and achieve cash flow positive in the near future, I think the company is looking interesting at current market cap of $8.88m USD (PS 0.80)


a9f705c8242fe0442eecf70d3c076084412722.jpeg




Read More
#ASX Announcements
stale
Added 3 years ago

Tinybeans Announces Personnel Changes

Tinybeans announces the departure of a couple of senior execs, including the CFO. They don't say why they're leaving in the announcement but given they're serving out notice periods it just seems like normal movement rather than anything sinister.

Chris Motsay, Tinybeans’ Chief Financial Officer (CFO) has resigned from the Company with his last day being 22 July 2022. Chris has been instrumental in recruiting a top-class finance team and matured processes to improve financial management. The Company is considering numerous options to manage the finances going forward. The Board thanks Chris for his services to the Company. 

In addition, Rebecca Woodman, one of the existing two company secretaries will resign while David Hwang, the other company secretary will remain.

Read More
#ASX Announcements
stale
Added 3 years ago

Tinybeans released their Q3 results

  • Q3 revenue grew 40% to US$1.85m (PCP) this includes US$1.31m in advertising revenue (up 37%)
  • Paid subscriptions grew to 48k, which at $40pm translates to US$1.92m pa
  • Nasdaq listing on hold while they focus on strengthening foundations to become cash flow positive. It’s still a future plan to dual list on the Nasdaq
  • Monthly active users for Q3 declined from 4.2m to 2.4 PCP due to transition from free to paid subscription.
  • Trial service to paid subscription conversion of 87%


The transition from free to paid subscription has definitely muddied the numbers. This and cash burn is the most likely reason for the drop in share price. However, the company reported that they plan to maintain a positive cash balance without raising capital.

As a daily user myself (my wife makes us upload a photo of our three kids each day) we find the product to be a great way to share photos privately with family. The app is easy to use and even the grandparents and great grandparents upload and comment on photos/activities. Tinybeans have also brought out a pet category which opens up a new market opportunity.

The company is moving to become more of a marketplace where advertisers can target parents and parents can find special deals for products/services. I’m not sure how well this will work out; but I do feel they have something with their base service - private photo sharing. The US is a huge market, if they can build a base there, existing customers (parents) will advertise to new parents and subscriptions will grow organically from there.

The company is valued at US$16m market cap and expected revenue is approx $10m, this is a price to sales of 1.6x for a software based company. This is a pretty low valuation if they can grow subscriptions (currently only 48k paid users). They can do this by initially growing organically in the US and then expanding into other countries. The advertising revenue is a bonus if they can find a good balance. It’s also worth noting that more advertiser revenue will be generated as they grow users on the platform.

I have recently bought a small parcel of shares in SM and IRL.

Read More
#Capital Raise
stale
Added 3 years ago

Further to Tinybeans CR straw, the AFR is reporting Bell Potter are acting as lead manager to raise $7.5m, being $6.5m insto and $1.0m SPP. They are priced at 60 cents, which is a 5.5% discount to close price.

I think if Bell Potter can get them away at that price they've done very well given that the SP has been in a ever steepening freefall in recent months. Even if they raise the full amount away I question whether this gives them sufficient runway to get to cashflow positive. Don't forget a chunk of this is effectively shareholders being asked to make good on the recently announced director loans on which they're earning 13% interest. It's a messy picture right now...

Read More
#Risks
stale
Added 3 years ago

Apart from the director loan there's something else about the Tinybeans disclosure that gives pause.  They disclosed the cash balance as at 30 Sep AFTER the loan as USD$1.7m, so BEFORE the director loan that equates to about AUD$1.3m.  Cash as at 30 Jun was AUD$2.9m - so their cash burn in one quarter was $1.6m versus $2.4m of total burn in FY21.  That's in a quarter where they had record revenue.  Revenue isn't cash but it's the closest proxy we have.  They'll need a pretty spectacular Q2 if they're aiming to avoid another capital raise, particularly given Q3 is traditionally soft.

Given that, if I wasn't a shareholder I'd probably be thinking 13% interest plus options doesn't really compensate them for the risk...but I am a shareholder so I think it's borderline criminal.

[Held IRL]

Read More
#Business Model/Strategy
stale
Added 3 years ago

“Tinybeans will move from its current model—a free experience for parents, with the option of upgrading to the paid “Premium” memories photo sharing subscription product—to an initial free trial experience. On completion of the initial free trial period, subscribers can transition into the new, more comprehensive subscription model.”

and

“Tinybeans expects a small reduction of monthly active users in the short term based on this change, however, expects no reduction of advertising revenues as it relates to this.”

The new model is called Beanstalk. I get it, they want to grow the subscribers, this is what all software companies want, and need. The change from a freemium model may have more of an impact than the company expects, although not to the existing paid subscribers as they will simply be migrated to the new Beanstalk.

This will be one to watch as the change happens in Q4/21.   

Read More
#Business Model/Strategy
stale
Added 3 years ago

‘Beans is looking to list on the NASDAQ. With a current market cap of 56M this would make them a tiny, tiny bean.

Tinybean has been available on an over the counter basis in the US for about a year but now has bigger aspirations. This is aligned with the company subscription growth and US market growth strategy – almost 100% of revenue now comes from NAM.

To facilitate this change the company has had to change auditors.

 
 

Read More
Valuation of $3.24
stale
Added 4 years ago
Founder lead, massive TAM (US market+), operating leverage and capital light - Tinybeans has compelling characteristics, but it is sub-scale and execution to date has been good but not without issue. Hence valuation is entirely based on ability to execute against what they plan to do. My valuation is very depended on this as set out below. Assumptions: 1. Subscription numbers and revenue will grow exponentially - exceeding advertising revenue by FY23 (as management expect). FY21 est of 1.3m growing to 15m in FY23, to do this is a big assumption and ambitious target. Total business sales growth assumptions are: 2021 2022 2023 2024 2025 2026 2027 104% 57% 61% 59% 35% 31% 25% 2. High risk - I have used a 15% discount rate (I normally use 11% for risky) and assume an additional 10% of shares being issued each year through to 2027 (terminal year). These are harsh risk and delusion assumptions, but I think are warranted for revenue growth assumptions. 3. TNY wins the parent trust market - due to the trust required to have credibility I think big Tech (FB, Google, etc) are not a strong threat. TNY doesn't carry the baggage of distrust around big tech and as such has an opportunity to be the key player in this space. Buying Red Tricycle adds to it's ability to win the market. 4. Development - pipeline of product development and plan's to leverage the Freemium model looks good and creates an attractive customer proposition and value options to monetise the community. Cash Flow and Valuation (A$k): 2021 2022 2023 2024 2025 2026 2027 -573 376 4,188 10,506 14,365 18,078 20,552 Terminal = 308,284 (EV/EBITDA = 15) Discount Rate = 15% Note: Share count growth of 10% a year leads to 89m shares by 2027 - this is a hyper aggressive assumption but based on an expectation of additional script purchases or capital raises along with significant management/staff options incentive programs as is the norm in the US. Key Risks: 1. Management & Founder - if the founder leaves or looses sight of the long term then growth assumptions are at risk. The strength of the management and board will also need to be complementary. 2. Competition & Trust - This is not an IP business, its a brand and trust business, if TNY's lead and credibility falter then customers will not grow and competitors will roll over the top of it. 3. Execution - repeating that without good execution very aggressive subscription growth targets will not be met. CAC could blow up and drain cash in the attempt which would lower shareholder value. While I don't think this would be a business killer it will slow growth and give competition and advantage. I like the customer proposition of being a safe way to share photos and experiences with family. A powerful and emotive proposition - love of sharing precious moments and fear of exposure to malicious actors are addressed. Being able to monetise this is and grow is the challenge - so far they have done well with advertising but SAAS subscription needs to drive the future. I plan to dip my toe in with a small position the current price (1.55) and reassess later in the year or on a significant price pull back. Well done to anyone who bought a couple of years ago or in the March dip.
Read More
#ASX Announcement 21/1/21
stale
Added 4 years ago

Record Results for Q2 FY21 – Operating Cashflow Positive...157% Revenue Growth on PCP, 167% Improvement in Operating EBITDA and 5m Registered Users

Q2-FY21 Highlights

? Revenue in Q2 of AUD $3.13M, an increase of 157% on Q2-FY20, and 25% (+28% in USD) on the prior quarter

? Record performance in Free Cashflow of -$16k, 97% up on PCP and 98% up on Q1, used to fund growth investments of $933k to build further scale

? EBITDA for Q2 was -$124K, 63% improvement on Q1. Excluding growth investments, TNY delivered its second positive operating EBITDA profit of $809k (83% up on Q1-FY21)

? Subscription revenue of $291k, an increase of 4% on Q2-FY20 with total paid subscriptions reaching over 23k

? Registered users reached 5M, growth of 35% on Q2-FY20. Monthly Active Users grew to over 4.8M, growth of 253% on Q1-FY20 and a staggering 21% on the previous quarter.

? Advertising wins from both new and existing partners including Apple TV+, Netflix, Amazon, Walmart & Reckitt Benckiser

? Net operating cash flow turned positive $96k, with cash receipts $3.16m, +48% on previous quarter. Net cash balance $4.46m at Dec 31st – Tinybeans is well capitalized to fund its accelerated growth strategy.

DISC~I hold

View Attachment

Read More
##review of 2019 & outlook - Re
stale
Added 5 years ago

The review has the headlines: 

Doubling Advertising revenue!

Annualized NPS of 70!

3.6M registered users!

Digging deeper, there are some uncomfortable facts:

1) Going by the figures, Q2 2020 advertising revenue has grown only 22% yoy.

2) Monthly active users for Q2 2020 grew 25% yoy.   

Going by these figures, revenue growth for 2021 will fall well below 50% I believe.  I thikn the share price is banking on significantly higher growth.

I AM OUT.  

Read More
Valuation of $1.000
stale
Added 5 years ago
Really interesting company as it must either be worth almost nothing or far more than its current market cap. Difficult to value at this point (for me at least). Would consider a small position to limit risk. Obviously user growth is key. Im particularly impressed in growth in advertising revenue. I will watch this space.
Read More
Valuation of $1.300
stale
Added 6 years ago
April 5, 2019: Cash Flows showing signs that they might be turning a corner. I'm expecting they will need to raise more capital, but hopefully after another quarter or two showing further improvement in operating performance. Maybe then it can happen nearer the price raised at in June 2018 - 55 cents. Setting my valuation there for now. Update April 28, 2019: Has moved more quickly than I expected and probably more than warranted by recent news. Quarterly numbers were in line with my expectations based on cash outflow estimates in mid-March company presentation. Quarterly also included comments suggesting that a capital raise was coming. I'm am therefore surprised (or maybe not surprised) at the strong price action since - especially on the last announcement, which was scant on detail. In any case, I suspect there will be better buying opportunities than right now. Looking more closely at valuation, I broadly agree with StrongflatWite's cashflow valuation of $1.28 for FY20. From a slighlty different angle, Tinybeans now have 1.14 million monthly active users (MAU). Social media platforms can be valued at up to $250(USD) per MAU (Facebook and the like) - although the larger the network the more valuable each user should be. For smaller listed platforms $20 per MAU seems more realistic. Tinybeans 1.14 million MAU would be at the very small end of comparable listed platforms. However, one thing going for Tinybeans is the highly valuable demographic it captures for targeted advertising - so $20(USD) per MAU may be conservative. On that metric: 1.14 million X $20(USD) / (0.7AUD/USD) = 32.5 million AUD with 32.5 million shares on issue, that makes $1 per share before considering further growth in MAU. MAU is currently growing at around 30% YOY, which would place my FY20 valuation estimate around $1.30. MAU growth is one of the metrics I will be watching closely. The rate of growth seems to have been slowing of late - though probably not unexpected given the small base they were growing off. I would like to see 30% YOY MAU growth sustained from here. Given that Tinybeans is still tiny relative to other platforms I'm hoping this can be achieved but it may prove too optimistic.
Read More