No meetings
Consensus community valuation
XXXXXX
Average Intrinsic Value
XXXXXX
Overvalued by
The consensus valuation is for members only and has been removed from this chart. Click for membership options.
Contributing Members
Content is delayed by one month. Upgrade your membership to unlock all content. Click for membership options.
#CMP Capital Raising
Added 2 months ago

Total upfront consideration of $24.0m cash + 10.0m shares. 

VYSARN LIMITED (ASX:VYS) - Ann: CMP Presentation and Capital Raising, page-1 - HotCopper | ASX Share Prices, Stock Market & Share Trading Forum

Vysarn to raise approx. $38.2m via a single tranche placement under its existing placement capacity under ASX Listing Rule 7.1 and 7.1A for funding of the upfront cash consideration of $24.0m for CMP, plus any working capital / debt adjustment payable by Vysarn. • Remaining funds to be allocated to future growth initiatives and the ongoing development of the Kariyarra water resource.

b1f5ff27cfac1d57b6618194c6bd73b82fd2ee.png

12521f167d1fe952335a247dd2b7d6ad78e06e.png

7bb9089b1507b5e7818213202b1dc27686fefb.png


Trading Friday: Share price reaction up 2%

VYS; compounding growth .. chart is up left to right..

Return (inc div)   1yr: 137.50%   3yr: 78.16% pa   5yr: 50.26% pa

5984c7f79cedaeaff47517e0fcd9cc7b28bc44.png

Read More
#Trading Halt
Added 2 months ago

Vysam has today gone into a trading halt "pending an announcement in relation to a potential material acquisition and capital raising"

"the Company anticipates that the trading halt will end on the earlier of a release of an announcement to the market in relation to the material acquisition and capital raising, and the commencement of normal trading on Friday, 13 September 2024, and requests that the trading halt remain in place until that time"

Disc~ I hold in RL

Read More
#Business Model/Strategy
Added 3 months ago

 Acquisition of Waste Water Services Pty Ltd seems a good fit to broadening the scope of the company.

 Cash consideration of $7.5 million

Company will pay an Enterprise Value/EBITDA acquisition multiple of 3.27x

 Projected earnings per share accretion of greater than 20%

Company has identified immediate organic growth initiatives for WWS.

WWS has been operating for over 25 years, has 18 staff, a manufacturing facility in Western Australia, and has long standing blue chip Tier 1 clients across the mining, oil and gas and industrial sectors.

WWS Manufactured Products include:

• Specialised sewage transfer stations

• Industrial waste systems • Sewage treatment plants

• Potable water systems • Industrial and agricultural dosing systems

• Temporary sewage treatment plants and potable water plants for short-and long-term hire WWS Products and Services include:

• Department of Health monitoring of wastewater treatment plants • Software engineering incl. SCADA and remote monitoring

• Supply, repair and overhaul of pumps

• Sourcing and supply of spare parts

• Supply of chemicals for water and sewage treatment

• Servicing, training and audit of wastewater treatment plants 

Disc Held in RL - largest position.

Read More
#Financials
Added 3 months ago

Doing a quick summary here....

d5477185c9b95dae2d4ceb6e6b3e6a8302457c.png

Vysarn is at 154m market cap with NPAT of 7.96. This is now at PER of 19.4x

29ee02bcdc414480fcfb3472f053294c7bd66b.png

Revenue grew only 17% versus 40% in the previous year. Although this was from a higher base than FY23

Also corporate expenses ticked up 720k more than last year.

Can understand why it was sold on the news.

Much of the upside now hinges on the implementation of the water supply business in WA

[held]


Read More
Valuation of $0.400
Added 3 months ago

Vysarn aims to be an integral part of Western Australia’s future regional water supply.

Their intention is to contract water at prices within the commercial parameters of Western Australia, but significantly higher than the current MDB (Murray Darling Basin) pricing arrangements.

WA Government’s Water Corporation Regional Commercial Rates range between:

o $2.94 – $9.69/kL for groundwater

o $8.23 to 17.35/kL for desalinated water

Whereas MDB Water Rights are two-tiered:

o Entitlements: Perpetual right to a quantum of water

o Allocations: Annual right to a quantum of water

MDB Variances in allocation prices:

o Post Drought 2019 = $0.90/kL

o Post Floods 2022 = $0.02/kL


My VYS Valuation is based on the company's Aug 2024 Investor Update

which included FY2024 Results and FY25 Outlook Statement.

FY23 FY24

Operational Revenue $65.0m $75.9m up by 16.8%

EBITDA $12.5m $16.3m up by 30.8%

NPBT $7.1m $11.0m up by 54.9%

Net Tangible Assets $30.5m $38.9m up by 27.4%

NTA Backing (per share) $0.075 $0.095 up by 26.3%

Cash $8.3m $3.7m down by 55.1%

Debt $9.7m $2.8m down by 70.7%

Net (Debt) / Cash ($1.4m) $0.89m N/A

Debtors $10.4m $16.6m up by 59.5%

3-yr CAGR (Compoud Annual Growth Rates

Operational Revenue 43.3 %

EBITDA 48.3 %

NPBT 1115.4 %

Positives

  • All VYS divisions delivered growth in FY24
  • Project Engineering division delivered EBT growth of 160% in FY24
  • Minimal dilution over 5 financial years; 5.0m shares issued (1.19% dilution) to 3rd parties


Negatives / What to watch

  • industry headwinds in the WA resource sector which were labelled by management as short-term
  • decrease in EBT in H2 FY24 yoy for the main Pentium Hydro division
  • Corporate overheads increased by $0.72m mostly due to more investment to accelerate the progression of Vysarn group water ownership projects.
Read More
#Appointment of COO
Added 4 months ago

Company has appointed Mr Steve Dropulich as Chief Operating Officer (COO).

60ecefbb606ff2b15e9995a4907d90fc3aa707.pngVysarn | VYS | Industry leading vertically integrated water service provider


The Board

0e3e4408e7f577382e1bf6f04b845a78d1b7d2.png

bdbd2c22d124092eca80a9b52a1348e74778da.png

40b345e00ba22e2e53d2b8f0754cce58463eb7.pngb098c813a49695a626857603537925667c35fb.png



40b345e00ba22e2e53d2b8f0754cce58463eb7.png



Maybe not a buy. chart would need to retest 30cps:

Circa 52 week high: Friday 32cps

Small cap: $131Mill

illiquid trades only average Daily Traded: (3-month): $52,450



9b34f8c74261fa5272c73e4c1afd46644df39c.png



799902990682acbd51a7c378926d91f10ba98b.png

Read More
#Business Model/Strategy
Added 4 months ago

Appointment of COO who seems a good pick. Previous company had contracts with WA's Water Corp. Also first licenses to allow KAC to conduct a drilling and test pumping program on Indee and Kangan Stations in the Pilbara region of Western Australia. VYS hit an ATH of 34c yesterday.

As previously stated by the Company, in preparation for Vysarn’s next leg of growth an appropriate level of investment will be made in key senior human resources to provide greater depth and capability within the Company’s executive leadership team. The appointment of Mr Dropulich as COO underpins this strategic growth initiative. 

Mr Steve Dropulich as Chief Operating Officer (COO). Mr Dropulich is a 30 year veteran of the Australian energy and infrastructure services sector having established and led market leading contracting companies in senior executive management roles across both public and private business. During his career Mr Dropulich has developed extensive experience in financial and commercial management, establishment of high performing teams, strategy formation and execution, as well as driving operational excellence.

Prior to joining Vysarn, Mr Dropulich was a founder of ASX listed energy and infrastructure services group Valmec Limited, where he was the Managing Director for over 10 years until its acquisition in 2021 by French company, Altrad Group. Following the acquisition, Mr Dropulich held the role of Altrad’s Executive Director of Operations for the Australian region. Mr Dropulich holds a Bachelor of Commerce in accounting and business law, is a Chartered Accountant, and is a member of the Australian Institute of Company Directors.

Data gathered during the drilling and test pumping program will form part of a hydrogeological assessment for the commercial development and approval process for an associated 5C groundwater license that will determine the viability of the aquifer on Indee and Kangan Stations for the offtake of up to 10GL of water per annum. Vysarn anticipates that the drilling and test pumping program will begin in the second half of calendar year 2024.

Read More
#Business Model/Strategy
stale
Added 6 months ago

First stage of the water asset management with a JV announced with native title holders.

Vysarn Asset Management (VAM) has entered into a Joint Resource Agreement (JRA) with the Kariyarra Aboriginal Corporation RNTBC (KAC). KAC holds the traditional cultural interests in all water resources on Kariyarra country. Under the terms of the JRA, KAC and VAM will be equal partners in establishing and operating an exclusive and legally binding joint venture (JV) for the purpose of investigating, assessing, managing, owning, controlling, extracting and selling sustainable quantities of water from identified and secured water resources on Kariyarra country. Under the terms of the JRA, VAM will also be appointed the JV manager andmarketer of all sustainable quantities of water that the JV secures and develops on Kariyarra country.

The Kariyarra people live in and around town of Port Hedland in the Pilbara region, in the north-west of Western Australia, encompassing country from Port Hedland west to the Sherlock River and south to the Yule River.

Read More
#ASX Presentation
stale
Added 7 months ago

Presentation by CEO James Clement at the ASX small & mid-cap conference. Good overview/intro to the business and some thoughts on the direction they're hoping to take it.



Read More
#Financials
stale
Last edited 9 months ago

The market was disappointed with the results despite record revenues. I think there was expectation of info on a possible dividend which was mentioned earlier. Also the note about 2nd half likely to decrease due to "requirement to invest in further resources to support growth initiatives, the strategic rotation of drill rigs through compliance upgrades, project delays and potential other risks identified herein". I like the open discussion of risks which gives confidence in the long term prospects for the company. VAM has the potential for a major expansion with significant capital costs in the coming years. We could see the SP pull back a bit after a very strong run up from 9c and I am looking for an opportunity to reenter in SM. Still my largest holding in RL

1a2222f6f32a994a6191bf29eeeb7e0ae79866.png

The Company’s carry forward tax loss balance was fully utilised during the period.

Company was in a net cash position for the first time since the relisting of Vysarn in September 2019 with net cash of $1.69 million 

PW Management is aggressively targeting a 50% increase in staff numbers year on year to not only service growing client demand but to expand PW’s service offering in wider fields of adviser expertise across water and environment. 

PH the recent significant decline of the battery metal sector has created the potential for short term utilisation risk. Management is monitoring early signs of contagion in client confidence which is manifesting in scope of work and project investment decision delays. 

PH has a small exposure to the nickel sector which is currently experiencing systemic issues on a global scale. This presents immediate utilisation risks with management prudently preparing for reallocation of assets should the need arise. 

The dual rotary rig purchased internationally to replace a conventional rig in the PH fleet has had significant arrival and release delays due to the recent protracted industrial action on Australian ports. Management still intends to attempt to receive and upgrade the rig for deployment inside FY24 but anticipates there will be up to a 4 month delay 

PH rig suite was involved in a major flood event on a client’s mine site. The Company is currently negotiating an equitable settlement with the client and PH’s insurer.

VAM’s focus in coming financial periods will be to position the Company to be able to execute agreements securing long term water supply partnerships and securing long term off take. Should the Company be successful in securing such agreements, then VAM will turn its attention to securing funds for the construction of a major pipeline to convey water.

In preparation for the Company’s next leg of growth an appropriate level of investment will be made in the 2HFY24 to acquire further senior human resources in asset management, equipment maintenance, information technology and business optimisation. The Company continues to forecast meaningful year on year earnings growth for FY24. Nevertheless, with the requirement to invest in further resources to support growth initiatives, the strategic rotation of drill rigs through compliance upgrades, project delays and potential other risks identified herein, it is the Board’s current view that 2HFY24 EBT will not exceed 2HFY23 EBT.

Read More
#Bull Case
stale
Added 12 months ago
Read More
#AGM Presentation 2023
stale
Added 12 months ago

Assets fully allocated to FMG, BHP and Roy Hill Iron Ore under multi-year master service agreements.

▪ Delivered record results in 2HFY23 driven by full deployment, operational efficiencies, rate increases and double shifting of one asset.

o Strategic Decision to pull multiple assets in 1HFY23 for compliance upgrades to meet Tier-1 standards

o Impact on 1HFY23 earnings but facilitated deployment on new, improved multi-year contract

VYSARN LIMITED (ASX:VYS) - Ann: AGM Presentation 2023, 71077591, page-1 - HotCopper | ASX Share Prices, Stock Market & Share Trading Forum

ff5ddf3f2eb8a7fee4ab0f98174bb1d124c12d.png

60101795ca6e63b22aef544982a128f63a719a.png

51fbcbda7cdd68ef4bb0694cfba88e10bb8264.png

Return (inc div)   1yr: 182.35%   3yr: 31.73% pa   5yr: N/A


4faeca5747b8c4f22d2732488a4e5da4bf9568.png

Read More
Valuation of $0.250
stale
Added one year ago

First half operating results were impacted by demobilisation and remobilisation of part of the fleet to tier 1 clients (BHP,FMG,Roy Hill) on long dated better margin contracts. The Vysarn board and management continue to maintain that one of the largest and growing impediments to ongoing iron ore production is the removal and disposal of water. To meet this expected future demand - Vysarn’s management is pulling together a vertically integrated water services business that transitions the business towards water consultancy / management.  

Read More
#Outlook
stale
Added one year ago

Update from Euroz Hartleys giving a target of 20c.

"We have increased our Price Target to $0.20/sh; which reflects our view of FY'24 free cash flow potential.

Multiples based valuations are useful shortcut to a price target; though can be troublesome when companies are grouped with a bucket of peers that are trading at generally deflated valuations.

As a broad idea mining services valuations (in terms of EV/EBITDA multiples) continue to trade at 50% discount to 6x average and overtime we expect re-rate across the sector.

We also believe VYS's long term business model as it transitions towards water consultant ⁄ management business should warrant a premium..."

Disc: Held in RL and SM

Read More
#Media
stale
Last edited 2 years ago

Article from Tim Boreham on Stockhead that was syndicated in The Australian. Bump in the SP on Friday.

”20 ASX stocks that are primed to run in 2023”

Vy-not?

The Perth based Vysarn (ASX:VYS) is the only pure-play hydro-geological driller and it provides other end to end services such as pumping and aquifer management.

Vysarn’s resources-focused rota of clients includes BHP, Fortescue Metals and Gina Rinehart’s Roy Hill.

Vysarn recovered from a shaky pandemic period to record a $4.1 million pre-tax profit in 2021-’22, 270 per cent higher, on a 79 per cent revenue surge to $46.3m.

Management guides to a $5.1 million profit this year, with the lure of a maiden div in the 2023-’24 year.

The $32 million market cap has net debt of around $4.2 million but boasts strong cash flow, so we say ‘Vy-not?’ as an investment proposition.

Held in RL

Read More
#Moats
stale
Added 3 years ago

I quite like this company for the same reasons Maaxwell has previously stated. One concern is their significant concentration in the Pilbara. However, What I can't workout is whether or not they have a sustainable competitive advantage. I know its a fairly niche service,  but what's stopping the big mining companies from setting up their own inhouse hydro drilling service, or another mob setting up?

Read More
#Certification 10/2/21
stale
Added 4 years ago

CERTIFICATION TO ISO STANDARDS UPDATE

As announced on 21 December 2020 Vysarn Limited’s (ASX:VYS) (Company) wholly owned subsidiary Pentium Hydro Pty Ltd (Pentium) received a recommendation for its Management Systems to be certified to ISO standards by the accreditation body SAI Global (SAIG) with formal receipt of the certification expected to be in February.

The formal certification to ISO standards was received on 9 February 2021. ISO certification is valid for a period of three years and is subject to annual audits, with a recertification audit required after three years. This announcement has been authorised by the Board of Vysarn Limited.

Certified Management Systems conforming to ISO standards will now enable Pentium to position itself as a preferred contractor for all tiers of current and prospective clients across multiple industry sectors requiring hydrogeological drilling services.

View Attachment

Read More