Forum Topics ATP ATP Unloved and undervalued

Pinned straw:

Added 6 months ago

Atlas Pearls specializes in production of premium South Sea pearls, which are among the most valuable and sought-after pearls in the world. They operate across eight farming locations in the South Seas, they employ more than 1,200 individuals and harvests between 500,000 to 600,000 pearls annually.

With a current Market Cap of $61m, FY24 revenue of $41m, FY24 NPAT of $31.5m, 75% profit margin, $20m cash, and no debt; the company is currently trading at a PE Ratio of only 2-3x. NOTE: FY24 was a record year for Atlas with a high volume of pearls sold and much higher that average sale price.

I expect slightly less revenue and NPAT for FY25 due to a decrease in the average price per pearl. However, the amount of pearls produced and sold are growing. Once the average pearl price normalizes and If they can continue growing earnings (as they have been since 2020) then its possible the market may re-rate the company with a higher PE ratio, (maybe 6-10x?).

1b9c1c39033ddd933a7ed95f92916b7b963b9d.png

Below is a snapshot of H1 25:

  • Revenue: $19.1 million, a 29% increase compared to H2 FY24.
  • Normalised EBITDA: $7.1 million, up 21% from H2 FY24.
  • Net Profit After Tax (NPAT): $12.7 million
  • Cash and Cash Equivalents: $19.4 million, representing a 10% increase from FY24.
  • Operating Cash Inflow: $5.5 million.
  • Dividends: An interim and special dividend totaling 1.00 cent per share (unfranked) was declared.


Key Observations:

  • Consistent Growth: They have demonstrated a steady increase in cash reserves over the past five years, demonstrating good operational performance and cash management.
  • Strategic Positioning: The accumulation of cash positions means the company is well positioned for future investments, potential special dividends, and navigating market fluctuations.
  • Expansion in direct sales & B2B relationships: while still primarily a wholesaler, Atlas has:
  • Begun developing direct sales channels (improve pricing power and reduce reliance on middlemen).
  • Strengthened relationships with key jewelry and luxury buyers.
  • Weaker AUD compared to USD and JPY (major buying currencies for pearls) has improved revenue when international sales are converted back into AUD


Risks:

There are so many risks with the company:

  • Environmental Factors: Pearl farming is sensitive to environmental changes. Climate change and oceanic conditions can impact oyster health and pearl quality .
  • Production Cycle: The maturation period for South Sea pearls ranges from 3 to 5 years, requiring long-term planning and posing challenges in responding to sudden market demand shifts.
  • Market Volatility: Fluctuations in global luxury goods demand, influenced by economic conditions, can affect sales and profitability.


Let me know if anyone has any thoughts on this company.


Dominator
Added 6 months ago

@GavCo I owned Atlas Pearls previously. Looks like things are still going well for pearl prices.

The profit figure for Atlas Pearls needs to be taken with a grain of salt (accounting issue rather than companies' fault). The valuation change in the oysters contributes significantly to the profit/loss (see image below). When doing my valuations previously I just removed this figure and then cross verified using the cash flow numbers to ensure they are in the same ballpark to get a "cash profit".

38d006cb230464243b240b58284264c15f6994.png

So, for FY24 backing out the change and account for a 30% tax rate I would call the cash profit around $15.7m and FCF is approximately $18.7m.

Looking at 1HFY25 and the auction results wouldn't be surprised at a "cash profit" in the range of $10-12m for FY25 (conservative? maybe more). With an EV of $43-44m (taking the dividend out of the cash figure) it looks very cheap again, especially if Pearl prices remain strong. Will be having another look to add a position again.

13

UlladullaDave
Added 6 months ago

When doing my valuations previously I just removed this figure and then cross verified using the cash flow numbers to ensure they are in the same ballpark to get a "cash profit".

If there's no change in pearl prices shouldn't there be a wide discrepancy between these two numbers? Accounting profit would be much lower given most of the "profit" on the current period's revenue was recognised in a previous period.

Agree the accounting treatment makes it a bit messy.

12

Dominator
Added 6 months ago

I won't pretend to be an expert at all on how that profit accounting works for Atlas. The revenues from sales appear to be recognised at a point in time of sale not over time from what I can tell from the accounts?

I am trying to assume no change in the "fair valuation" of the oysters to understand the real operating profits at the current time. Further inspection of my notes from when I owned, I used FCF as the primary metric to value the business. I guess I'm trying to say look at the cash flows its producing and take the $31m profit result from last year with a grain of salt as to me (a non-accountant) that appears to be paper profits rather than the real cash being produced by the business.

The fair valuation changes appear very sensitive to the inputs (image from financial report 1HFY25):

678e9251d75e10a89e754fa4074b4d4c317f4b.png


12

UlladullaDave
Added 6 months ago

I won't pretend to be an expert at all on how that profit accounting works for Atlas. The revenues from sales appear to be recognised at a point in time of sale not over time from what I can tell from the accounts?

Yep, recognised at a point in time, but the accounting already books most of the profit on the eventual sale in the fair value gain (or loss) as the asset matures. That's based on forecasting a bunch of things like quality and price at the time of harvest. That's just how the accounting for biological assets works.

Imagine you are a farmer and you have cows that take 3 years to mature, along the way you have to feed them etc while they put on weight, the accounting is just trying to capture that sort of thing – with the unfortunate corollary of also trying to forecast future prices. It's a bit arse backward when you are used to thinking in terms of asset depreciation. Quintis is a great example of how that crystal ball can be used to manufacture (ie BS) profits.

14

Dominator
Added 6 months ago

@UlladullaDave thanks, appreciate the explanation.

8