Consensus community valuation
XXXXXX
Average Intrinsic Value
XXXXXX
Undervalued by
The consensus valuation is for members only and has been removed from this chart. Click for membership options.
Contributing Members
Content is delayed by one month. Upgrade your membership to unlock all content. Click for membership options.
Valuation of $3.00
Added 3 months ago

EMV Valuation maintained based on APP 4C – 30 JUNE 2024 QUARTERLY ACTIVITIES & CASHFLOW REPORT

The Company’s primary focus is portable, cost effective and non-invasive brain scanners, including a bedside device (emu) and an ultra-light weight pre-hospital device (First Responder). EMVision’s first indication is in stroke care.

Company Activity Highlights:

• Interim Stage 2 pre-validation clinical trial analysis confirms hyperacute and acute ischaemic stroke detection capabilities. This included several cases of early ischaemia that were positively detected and classified by the emu bedside device AI algorithms that were not detected on Non-Contrast CT (plain CT).

• Recruitment target for Stage 3 of the pre-validation clinical trial achieved (30 haemorrhagic stroke patients). These additional data sets support the advancement of EMVision’s neurodiagnostic AI algorithms to aid in the diagnosis of suspected haemorrhagic or ischaemic stroke.

• FDA pre-submission package under FDA review prior to a consultation meeting in the coming months. The FDA pre-submission is a critical confirmation of the requirements for EMVision’s upcoming validation clinical trial to support market entry.

• Pilot commercial production line established for point-of-care emu brain scanner. Achievement of this milestone enabled receipt of the final $1,250,000 non-dilutive cash payment under the Company’s $5 million Modern Manufacturing Initiative (MMI) grant award.

• Fabrication of the First Responder (Gen 2) Proof of Concept device completed. Healthy human volunteer study to commence shortly, followed by road and air environment clinical studies targeted later this calendar year.

• Well-funded with cash reserves of $18.66 million. Activities for the remainder of calendar year 2024 will be supported by further non-dilutive funding from the Company’s FY24 R&D Tax Incentive claim, currently being prepared, and the Australian Stroke Alliance grant program.


Read More
#ASX Announcements
Added 5 months ago

EMV announced the following milestones today:

  • reached its recruitment target for Stage 3 of its multi-site clinical trial of 30 haemorrhagic stroke patients, rapid achievement of this target is attributed to the continued positive engagement and goodwill at the investigational sites as well as the introduction of several recruitment accelerating initiatives under Stage 3
  • Company’s FDA pre-submission package has been delivered and is under FDA review prior to a consultation meeting in the coming months
  • In parallel, activities to initiate the Validation clinical trial are well under way, including protocol finalisation, CRO appointment and engagement of luminary investigational sites.


3ab0ad1b6128be2f45f105037f85b978700227.png

Continues the steady progress achieved thus far!

Discl: Held IRL and in SM

Read More
#ASX Announcements
Added 5 months ago

EMVision Medical Devices announced that it has established its pilot commercial production line and received the final payment of $1 250 000 cash payment under the Australian government's Modern Manufacturing Inititative Grant Scheme.

This manufacturing facility will,at first, produce, test and release about one portable emu brain scanner unit per week.

Management go on to say that the current production line could be scaled up to build, test and release up to 3 emu brain scanner devices per week with only a modest staff increase needed.

Their success with past grant applications bodes well for possibly more non-dilutive funding as needed. So scaling for full commercial production when that time comes could see only a modest dilution for existing shareholders.

EMV_Pilot_Productn_Line_Est.pdf

Read More
#Stage 2 Trials Update
Added 6 months ago

Interim Stage 2 Analysis Confirms Hyperacute and Acute Ischaemic Stroke Detection Capabilities

Stage 2 data confirms positive AI algorithm performance to help answer the “clot or not” question. This comes off the back of earlier positive news of the AI detecting "blood or not".

c0358d2d8bf863759c33c09d6e71150615b1b5.png

Key clinical question of “ischaemia or not” (“clot or not”) - current non-contrast computed tomography NCCT scans shows a limited sensitivity to detecting acute ischaemia

Other tests are required for patients with suspected ischemic stroke to confirm diagnosis - advanced imaging modalities such as CT Angiogram, CT Perfusion or MRI are often used to confirm the presence of ischaemia (‘clot or not’) and determine a patient’s eligibility for thrombectomy (clot retrieval). 

Depending on the neuro-diagnosis, and treatment capabilities of the hospital to perform urgent intervention, a time critical decision is whether to transfer the patient to a comprehensive stroke centre, or not. 

Continues the good progress and news on Stage 2 Trials.

Discl: Held IRL and SM

Read More
#Appendix 4C 3QFY2024
stale
Added 7 months ago

SUMMARY

  • EMV has been making good progress on all fronts - trials, pre-FDA submission, First Responder System proof-of-concept
  • Remains well funded following Keysight Investment with $21.35m cash reserves, $2.6m remaining grant funding ontop of this
  • No concerns - it feels like there is good project cadence on the several fronts that EMV is focused on


90544cc6c1d27a9dc79a64988c04c2d5c0d830.png

Summary of Highlights - Most Already Announced Previously

  • Strategic $15.28m investment from Keysight Technologies
  • Stage 2 clinical trial insights confirm stroke diagnostic and clinical viability
  • Time from start of scan data acquisition to removal of the device was 5.5 minutes (range from 4.2 to 14.6 minutes), confirming the emu device seamlessly fits into acute stroke workflows, in time sensitive situations
  • Preparations well advanced for a pre-submission meeting with the FDA
  • To clarify and confirm the points remaining to finalise the Validation Trial package
  • Pre-submission package is well-advanced for near-term submission
  • Validation Trial designed will be finalise aligned to the FDA’s expectations to ensure the trial will deliver the clinical data critical to the emu’s De Novo market clearance application
  • First Responder System on track
  • Progressing well, leading to the near-term assembly of the proof-of-concept unit
  • Ethics approval received for healthy human volunteer testing
  • $21.35m cash reserves as at 31 Mar 2024 - nothing extraordinary
  • $2.65m of funding is remaining from the 3 Grant Programs below

3a4c08e437222d401b553ae740ec1f2b1f0eae.png




Read More
#Funding Milestone Reached
stale
Added 8 months ago

Another positive announcement which the market seems to have liked. While the quantum of the funding release is only $0.6m, it is EMV's continuation of a stellar track record of meeting milestone obligations that is the key positive here.

81456403ae4457eb24b93786edcbdad4f6cac9.png

Discl: Held IRL and in SM

Read More
#Strategic Stake
stale
Added 9 months ago

This looks like a good deal for EMVision -- a lot of funding at an attractive price, and with a partner that can offer some real advantages including access, production and components.

Companies that are pre-commercial are always spicy, especially those in the medical space, but EMVision really does seem to be making good headway and I'll be watching with great interest to see how the industry responds to its products. There's clearly a big and attractive market, and the potential of accurate, low cost & portable brain scans could be a bit of a game changer.

I hold a very small watching position.

86b3796e043df15cc27c95e3d23db815e82aa9.png

Read More
#ASX Announcements
stale
Last edited 9 months ago

Strategic A$15.28M Investment from Keysight Technologies

Not a major sum from a 26 billion USD company, but I'm still glad to see the deepening of the connection between the two...

The Placement price is 2.05, hardly a discount to yesterday's close at 2.07 and a nice confirmation of value.


Read More
#Appendix 4C 2QFY2024
stale
Added 10 months ago

Not much to write home about, a good thing! Things look like they are progressing nicely to plan on all fronts of the trials, algorithm analysis, Gen 2 prototype build and cash reserves. Good to see the showcasing going international and generating interest and leads.

88d71c03e98bfcaf1e966f4e1383b4f3044865.png

77d2e19ebd155f6589e8567a94f652532909fc.png

Read More
#A good start..
stale
Last edited 11 months ago

The award for best start to the trading year goes to...

EMVision up 23% at present on no news. And not insignificant volume.

Expect a "please explain" from the ASX.


Read More
#Media
stale
Last edited one year ago

Awarded top innovator in AFR's top 10 innovations, health industries.

465b9ae31c29b00a58f4c3e0eaea78729da34c.jpeg

Couldn't find a link to an online article.

Read More
#Management Meeting
stale
Added one year ago

My notes on the 30 min conversation with CEO Scott Kirkland this morning. As the communcation from EMV to the market on its journey have been clear and regular, nothing earth shatteringly new. It was a really good conversation to take a step backwards and look at how the various pieces tie together, the bigger picture of what is coming ahead and evolving management thinking on the revenue model - it does indeed look very positive and promising from all angles.

Discl: Held IRL and on SM

Progress of Trials

  • Pre-Validation Trials going well - 150 suspected stroke patients presenting in 3 major stroke treatment hospitals - Liverpool Sydney, Royal Melbourne and Princess Alexandria, generating data for FDA Pre-Validation approval
  • EMV scans are obtained immediately after the usual CT scans are done, before treatment commences, then get follow-up scans if patient is admitted - get data on suspect strokes, then data to monitor progress thereafter
  • Targeting 150 stroke patients by Q2FY2023 - enrolment of patients into trial study has been relatively straightforward and has been accelerating - not invasive, dedicated nurses to do enrolling and scanning
  • Validation trials commence in CY2024
  • Engaging FDA in parallel with collected data
  • Looking forward to presenting real data in Nov 2023 to the largest Imaging Conference RSNA - in 2019 only had brochures of the device, will now have production models of scanners and scanned data on-site


Path to Commercialisation

  • Gen 1 Hospital Mobile Device market entry planned for FY25 - Gen 1 device is a mobile device and has no predicate, so need to prove its efficacy from the ground
  • Once approved, Gen 1 will be the predicate device for Gen 2 Mobile Scanners as a lot of the patients that are scanning today are the same patients that will be seen in an ambulance or pre-hospital environment - data from Gen 1 will be applicable, the Gen 2 device will have a different form factor


Funding

  • Pre-revenue, non-dilutive funding has been a key part of the EMV strategy - $20m in grants, about $4.4m left
  • R&D funding requirement for ongoing trials is modest unlike a Phase 3 pharmaceutical trial - getting a quick scan, payment to access radiological files, not a huge cost
  • National Reconstruction Fund, $1.5b earmarked for manufacturing of Australian medical products is positive in terms of funding opportunities, exploring other domestic funding for med tech, manufacturing, follow-on funding for next phases of funding from alliances eg. Australian Stroke Alliance - pursuing these funding opportunities aggressively


Radiation Dose of the Scanners

  • The scanners operate on the Electro Magnetic Imaging on the microwave frequency - sending signals similar to what mobile phones transmit for voice and data - “non ionising”
  • Passed all independent EMC testing required to get device into study, into hospital sites knowing that it is not going to cause any interference
  • Can also have multiple scans as the signals are not in any way harmful to the patient and the operator - any healthcare professional can operate the device


Secret Sauce of the Data

  • The EMV devices are a new modality - no data available to acquire to enhance or train the data - the only training sets that are available are the ones that EMV themselves generate
  • Real patient scan data models are expensive and time consuming to acquire
  • EMV creates a “simulation pipeline” - take an MRI file, segmented into the tissue types, use the model of EMV’s system in the simulation software which very closely matches the real world against a healthy MRI to see how the signals would response to to the healthy head. Then generate different synthetic strokes and see response in the system. Able to generate a lot of simulations in the time to get real data from 150 patients, speeding up verification, development etc.


Competitive Landscape

  • Same or similar output of images with classification, localisation from a similar form factor and the ability to produce a quality image, is it a stroke, what type of stroke, where is it in the brain - no competitors for this
  • Competitors in mobile brain imaging, sensing, smaller CT’s, new method of ultrasound for the brain - plenty of competitors, mostly to inform that a stroke has occurred and how big, but not much more than that
  • R&D of big companies are mostly focused on incremental improvements to existing products - anything bigger and they usually have to go outside to partner/collaborate


Revenue Model

  • Direct and Distributor models, likely to be different models for different regions - Aust likely to sell direct, US likely to be a Distributor model to leverage off brand name, established network and credentials of the Distributor, at least in the first 5 years
  • US surveys indicate preference for a capital purchase model
  • Consumable mix has changed: Gen 1 - $25 per patient per scan for the cap, gel, Gen 2 - $50 per patient per scan
  • Service - 8-15% of asset cost per annum, labour and spare parts
  • Survey suggests 5 scans per day per device for larger hospitals 
  • Growth opportunities are to add use cases in the area of traumatic brain injury - 15m strokes per year worldwide but 27m cases of traumatic brain injury requiring treatment - these will add to consumable pool


Positioning of Use of EMV Scanners

  • Longer term objective is to get use of the product in different workflows from early to post treatment monitoring, into guidelines, over time
  • In Emergence Dept of a large tertiary hospital - have strict stroke protocols to get a CT scan quickly - not trying to replace or introduce an extra scan before a CT but rather for ICU/Stroke Wards, post treatment monitoring
  • It is the rural settings where they might not have CT facilities and/or a radiographer to run the CT - definitely see a role for EMV Gen 1 in that ED scenario - speed up transfer decision making, triage, opening door to treatment
  • Focus on environments where urgent brain imaging is required, not competing with a CT or MRI - not practical in that environment


Closing Thoughts

  • Now in the studies face, recruiting trial patients at a great rate
  • Encouraging insights and capability from the technology - will share further insights from the study as it progresses 
  • Progress on partnership and strategic relationship fronts
  • Gen 2 mobile helmet scanner - being fabricated at the moment, advanced prototype available, bench testing and healthy patient testing next quarter, ambulance and road trials next year
  • 2 product pipelines running adjacent to each other
Read More
#Business Model/Strategy
stale
Added 2 years ago

I dont exactly agree with what @Silky84 has said, but might further clarify that the functional outcomes that are achieved via any method of stroke treatment (thrombolysis or clot busters Vs thrombectomy) are more dependant on 'time to treatment'. Regardless of opinions on treatments, we can all agree on time equalling functional tissue.

It is correct to say that this technology could have some say in that department. HOWEVER. I dont see this reinventing the treatment cascade anytime soon. Consider that this trial is occurring in the hospital, i.e the patients are already in hospital with their symptoms. It is a phase 1 trial really just aiming to prove the method of scanning is not INFERIOR to a conventional CT or MRI. In essence, the sole goal of these initial scans are to determine 1: are these symptoms actually caused by a stroke and 2: is the stroke embolic (clot) or haemorrhagic (bleed).

I dont have the data to back this up, but I was a Paramedic in a past life and feel that it is fair to say most, if not all patients who have an acute, i.e treatable stroke arrive at hospital via ambulance. In the past I have written that I would avoid investing in this company with the longest pole I could find, based on information at the time that the clinical trials would be run with NSW Ambulance service. I said this because I know the logistic hurdles and government red tape that would be involved.

Now sure, further down the road, if this tech was proven to be non-inferior to conventional imaging in regards to quality AND time to acquisition of image. Then there could be a compelling arguement to put one of these scanners in the back of an ambulance, and recognise TREATABLE strokes earlier, and expedite that patient to a hospital that has the facilities to provide that treatment.

Consider an example where perhaps a patient is taken to a hospital that does not provide these treatments who could instead be identified sooner and just taken directly to the best place. In Sydney, as a general rule any patient who presents with 'stroke like' symptoms within 4-6 hours will be taken (by ambulance) to one of the big 5 or 6 hospital that do currently do this. So another consideration would be 'does the time taken to acquire the image in an ambulance actuallly change the destination', or furthermore, does it change the 'time to treatment'? Personally, I would argue that in a metropolitan area this would not be the case. The next step to that line of thought would be 'what about regional and rural?'. For example an area like Lithgow or semi urban. This WOULD make a difference (if the tech and time to acquisition was proven non inferior).

I am still steering well wide of this from an investment point of view, but to answer all the above questions + the nuance and all the other things I havn't considered I would say would take a minimum of 5-8 years. Trials, phase 1, 2 + 3 including data saturation and proving benefits against conventional CT..... Any doctor in this chat can attest to how freaking fast a CT is these days, at least in the ones I have been involved in from my Paramedic days where we would call ahead and would transfer from the ambulance bed to the CT scanner, hit the button and the radiologist would give a verbal report on 'clot vs bleed' on the spot. Pretty cool, also pretty hard to disrupt.

Read More
Valuation of $2.00
stale
Added 2 years ago

something to consider- having acces to rapid portable scans to aid stroke diagnosis seems like an amazing tool to have at our disposal. However it is worth knowing that the treatment which rapid scans enables to occur, stroke thrombolysis, is yet to be proven to work! (A controversial statement which currently induces rapturous debate between neurologists and emergency physicians) It is a potentially life threatening treatment for a non life threatening, but function threatening illness.

emergency clot retrieval- an alternative treatment to thrombolysis- requires a huge level of expertise and is currently only offered in a few large tertiary centres in australia and around the world


the above arguement has nothing to do directly with EM visions technology development. But an important consideration in the area in which they intend to operate. I dont really have any thoughts on current valuation and i may be completely overthinking things

Read More
#Bull Case
stale
Added 2 years ago

Hi all, first ever straw since joining as Premium member last week. Overwhelmed as a newbie with the expertise here!

Was totally engaged in the EMV session this morning. It was my first intro to the company but I have a bit of affinity for new technology companies across industries, so was able to follow and see the opportunity. Post the meeting, and following a quick review of the straws here, I opened a small starting position in EMV, in my SMSF portfolio, as well as my Strawman portfolio to "get into it".

Here are my notes from the meeting and throughts thereof. Likely to be mistakes as I went off memory, but this was what drove my investment decision.

KEY TAKEAWAYS FROM 21 FEB 2023 ZOOM SESSION

  • Development and commercialisation of non-invasive, portable brain scanner device to provide rapid assessment of (1) stroke presence (2) type of stroke
  • Provides opportunity for significantly earlier insights on the presence of stroke, enabling early intervention to improve patient outcomes, especially for situations away from medical facilities - stroke victims need to be treated within the “golden hour” to increase survivability
  • Portability and speed to scan are key benefits - current technology of MRI/CT Scans involve radiation, needs dedicated facilities, requires patient to be moved, scans take hours to return vs EMV’s portable device that can be wheeled to patient, does not require patient movement, involves no radiation hence no need for dedicated facilities, will provide result in 5 mins or less - game changer for early diagnosis and hence early intervention
  • Technology has a lot of IP protection around it
  • Development and clinical trials are going to company’s plan - long way to go, but is marching at the expected pace - key milestone of 1st Gen multi-site clinical site has commenced
  • $335b TAM - hospitals and mobile ambulances/planes
  • Similar to NAN, has an ongoing consumable component for potential recurring revenue
  • Has superior technology to competitors who have taken 2 general approaches (1) slimmed down MRI capability - still involves radiation (2) scans are taken of brain, but cannot tell type of stroke
  • Less superior technologies have FDA approval, auguring well for EMV’s portable brain scanner, which has far better scan outcomes
  • Management team is mostly ex-NAN - have solid experience in developing and commercialisation leading edge medical technology
  • Strong management alignment - own ~20% of stock
  • Backed by various non-dilutive grants and funding, taking pressure off shareholder funding - $15.5m at 31 Dec 22, $9.9m funding remaining
  • Strong collaboration with Australian Stroke Alliance, RFDS etc - likely to end up being customers, so future customers are helping mature the technology
  • Manufacturing facilities have been identified in SYD, capable of scale up - plan is to keep manufacturing team with the R&D team to enable rapid introduction of continuous improvements into the manufacturing cycle
  • Cash reserves $9.6m in Dec 2022.


INVESTMENT THESIS

  1. Significant patient outcome benefit which far justifies the capital cost
  2. Significant, untapped TAM - first to market with portable scanning technology
  3. Technology IP moat
  4. Management Team alignment to company
  5. Significant management experience in developing and commercialisation of medical technology
  6. Solid non-dilutive funding model
  7. Reasonable entry level at $1.495 as (1) well off highs of ~$4.00 in late 2020 (2) well off 52 week high of $2.70 (3) striking distance of 52 week low of $1.23


RISKS

  1. Issues arise during clinical trials - delays approval or causes complete change in direction
  2. Mindset of the regulatory authorities is still unclear - need data points to be able to fine-tune plan for regulatory approval
  3. Cash flow issues if regulatory approval is delayed - delayed funding, shareholder capital raising risk
  4. Rival technology improves and poses a significantly more direct threat than today
  5. Loss of key R&D personnel, impacting journey to commercialisation
  6. Still 1-2 years out to earning revenue, at least
Read More
#Early stage clinical trial pro
stale
Added 2 years ago

An encouraging start to EMVision's year long clinical trial of their brain scanning device.

EMV-21Feb2023-Clinicaltrialprogress.pdf

Of course, it's very common for things to fail in the final stages when it comes to clinical trials (or at least not be as good as expected). So it's not something to get too excited over, in and of itself.

Still, nice to hear things are off to a positive start.

Will no doubt get a bit more detail from Scott when we meet with him later today.

Read More
#Industry/competitors
stale
Added 2 years ago

Came across Openwater in a business insider article

Mary Lou Jepsen, the CEO of Openwater.

Picked by: Jeff Huber, a cofounder and general partner at Triatomic Capital (Huber sits on Openwater's board but is not an active investor in the company)

What it does: The San Francisco startup is working to improve imaging in medicine.

Funding raised: $40 million, PitchBook said

Why it's poised to take off in the next year: Openwater was founded by CEO Mary Lou Jepsen, a former Facebook and Google executive who helped design the Oculus. While Openwater has been around for six years, Huber said it's poised to take off as it expects to publish its first use case in a medical journal within the next 12 months. The startup has developed imaging technology that can detect strokes faster, which could help improve patient outcomes.

The device — a wearable electronic headset — could potentially be used in ambulances to help first responders figure out if someone is having a stroke caused by a blocked artery or uncontrolled bleeding. The two types of stroke have similar symptoms but are treated differently. Openwater's approach could bring MRI-like imaging directly into ambulances at a fraction of the traditional cost. "The implications for global health and affordability and accessibility are huge," Huber said.

Read More
#Trading Halt
stale
Added 3 years ago

EMVision is in a trading halt pending an announcement in response to a Government media release:

0cf92830800ec9d2f8d005eaab1361aab142f9.png


I believe this is the media release they are referring to:

bb26a824c5cedb2ff9fc5607ae53a8fab80781.png

Obviously, the Government didn't give them a heads up before the announcement, but I suppose they are more focused on getting out the message ahead of the election :)

Anyway, seems like it's good -- albeit not Earth shattering -- news

Read More
#MST Report
stale
Added 3 years ago

Emvision just sent me a research report from MST Access. You can read it here:

MST Access - EMV Update - 13Apr22.pdf

Note, this research report was commissioned, so it's no surprise it gives an extremely bullish valuation. While the current market price of EMV is $2.06, MST believe shares are worth $5.52.

Although they provide some forecasts, there's no information on how the valuation was derived. EG. They see the business as loss making out to FY24 and indeed, assume a market cap that is only slightly above the current level at that point.

Personally, i'm extremely sceptical of paid for research -- the result is ALWAYS going to be favourable. (I bet if i paid MST to value the local corner shop they would say it's worth $10m!!)

Anyway, thought i'd share it here anyway. You'll also see a link in the report to a video EMVision has done (here).

I have a very small position, mainly as a watching brief. I like the tech and think it has good potential. But it's still quite risky and will take several years before it starts to play out.

Read More
Valuation of $1.760
stale
Added 3 years ago

EMVision looks optimstically valued to me. Here's my valuation after the site visit @Strawman arranged last week. But I acknowledge that with a pre-revenue business, it all comes down to assumptions and perceived likelihood of them achieving commercial success. So I put together a valuation for a base case if they succeed, but then adjust that down given the majority of companies at a similar life stage won't succeed.

1. Guide for sale per unit US$150k (they have stated this several times)

2. Consumables per unit per year: US$50k (based on some insights they gave us at site visit)

3. Length of life per unit: 5 years (they have stated this several times)

4. Avg rev per unit per year (capital and consumables): (US$150k + 5 x US$50k)/5 =US$80k (and this is close to what they suggested at the site visit they might be looking to charge for a subscription/service model as an alternative to a capital purchase model)

5. Addressable global market: 20,000 units (they have said in a couple of different forums there are about 10,000 potential sites in the US, so doubling that for the rest of the world)

6. Penetration: they would be doing very well to get 10% = 2,000 units in 10 years times

7. Rev per year in 10 years time = 2000 units x US$80k per year = US$160m/yr

8. Net income: 10% margin (roughly what Nanosonics has achieved in recent years) = US$16m/yr

9. PE: 25 (at penetration of 10% they would be doing well to be growing at 15%, so a PE of 25 seems reasonable) = market cap of US$400m in 10 years

10. Additional capital raising over next 10 years: 20% (they will almost certainly need more money before they become self-sustaining and acknowledged as much at the site visit, plus likely options vesting if they succeed) = US$400m/1.2 = US$333m market cap based on current outstanding shares

11. Discounting 10% per year across 10 years gives current market cap of US$128m today

12. Convert to A$ = $170m valuation IF they succeed

13. Adjusting down given majority of similar businesses won't succeed: $170m x 0.8 (assumes about 30% chance of achieving or exceeding the above level of success) = A$136m risk-adjusted valuation

14. Divided by 77.3m shares on issue = $1.76 per share

Big picture, I think there's a lot of optimism already baked into the current price. Not a bargain and not enough room for error in my view. But of course, if you have a different view on some the above assumptions, I can see how someone can come up with a vastly different valuation. 

Read More
#Overview
stale
Added 3 years ago

A brief overview of EMVision ahead of our chat with the co-founder this Thursday, Scott Kirkland (a substantial shareholder with a 5% interest in the business).

754671979ed7a4c0e54919aaee65466ff7d852.png

The business is attempting to develop and commercialise a portable brain imaging device to diagnose and monitor strokes. This is traditionally done using CT and MRI scanning, which remains the gold standard, but are very large, expensive and limited in availability.

The EMVision device (below) has been in development for around ten years, with the work being pioneered at the the University of Queensland. It has the benefits of being very low radiation (less than an iPhone), portable (comparable to an ultrasound device, and the 2nd generation device can actually be installed in an ambulance) and fast (can render images in 30 seconds). If you know anyone who has had a stroke, you'll know that early detection and treatment is critical -- the so-called "golden hour".

6633ba1532454bdf7a54fbc99164a6a9934daa.png

A recent trial was conducted, comparing scan results with MRI images. As can be seen below, the EMVision scans (middle and right) aligned exceptionally well with the MRI standard, and are also able to distinguish between the two types of stroke (clot or bleed)

f5cf708a8b25ad511d0c57f599ab679e7bada2.png

There's a broader trial due to start this year, and the company has already engaged with the FDA's breakthrough technology program, as well as having early discussions with potential manufacturers and distributors.

One interesting tidbit i learned was that the company has so far met all of the milestones it has presented to the market. Followers of this industry would know that this is pretty rare.

The market is, of course, massive, and as far as I can tell there's no comparable device in development (although this is something to check in our meeting).

The CEO, Dr Ron Weinberger, is a former Executive Director and CEO of Nanosonics (ASX:NAN) where he helped develop and successfully launch their Trophon disinfection device. He holds around 1.9m shares. He gives a good overview of the business at an ASX presentation last year (see here)

As with Nanosonics, the company is looking to deliver the device on both a capital sales and subscription basis. The former of which also has a (very high margin) consumables component (a cap for the patients head I believe). There will also be servicing and training revenues. The device is expected to be priced at around $150k on the capital sales model. For comparison, an MRI machine can cost upwards of US$1.2m (based on a quick google search -- any medicos let me know if that's not correct)

The company listed in late 2018 and has yet to generate any sales revenue (although has other income of around $1.8m from grants and R&D incentives etc). Last year it had about $10m in costs and currently has around $10m in cash at hand.

All told, this is a very early stage company that is likely at least a couple years away from a successful commercialisation. Given costs and the cash balance, i'd expect at least a few capital raisings ahead. It will almost certainly be extremely volatile.

That being said, the technology is progressing well with some very encouraging results to date. The market opportunity is massive and the business is led by a team of experienced players with a lot of past success in this space. At a current market valuation of $192m, and given it's stage of development, it's probably comparable to Nanosonics in (roughly) 2010.

As was seen there, a successful commercialisation led to a 10x return for shareholders from that point over the following decade. BUT, as we've also seen plenty of times before, the path to commercialisation is fraught with difficulty and companies can bleed huge amounts of cash along the way...

If you have any questions you'd like me to put to Scott, you can do so here

Personally, i'll be looking to get a sense of the expected cash burn, timelines for regulatory approval, milestones for product build and distribution partnerships.

Read More
#Bear Case
stale
Added 3 years ago

Ice cold water bear case: 

The headlines on this do look good I will give it that, its a headline grabbing breakthrough if it was to work and I am certainly not saying that it wont, its just at least 5-10 years minimum away.

I work for NSW Ambulance and study medicine, currently NSWA is in discussion with another company called medfield who have developed a similar device, they might even be collaborating I am not sure but just wanted to add context. https://www.medfielddiagnostics.com/products/.. Look at the strokefinder product. 

Discussions are between NSWA and a European Ambulance service to run pilot study for efficacy. If NSWA is chosen it would be run in Newcastle NSW and this is where my context begins. As Chagsy has said, most Paramedics would not feel comfortable making these sorts of decisions, (specifically because there is a long term 'risk off' attitide by both clinical and management staff'). Extending from Chagsy comments about number needed to treat. Consider how many strokes are required to be identified and run through the trial when it is only operating in Newcastle with Paramedics involved feeling skeptical and out of depth. 

From a simple investment thesis approach the problem is definitly there, however I dont see this as the solution. If there was telehealth involvement of medical radiology experts looking at the same scans (this might be in the plans im not sure) then it has more of a chance but I would be steering clear. 

Read More
#Bear Case - contd.
stale
Added 3 years ago

Hi again General,

Thanks for the update regarding 2nd generation scanner and revised strategy.

I hope you dont mind me adding some more cold water. Sorry!

Some years ago there was much excitement regarding thrombolysis (clot busting drugs) for ischaemic strokes. There was clear evidence of benefit for using thrombolytics in heart attacks: the thrombolytics were given in through a drip, dissolved the clot that was blocking the blood and oxygen flow getting to a part of the heart. The oxygen starved section of heart (and patient) got better. A small percentage of patients had life-threatening bleeds into their guts or brain for example. A number of them died, but mostly the risk of giving the drug and stopping the patient dying from a heart attack significantly outweighed the risk of dying from a heart attack. Studies were done proving this, with 10s of thousands of patients. 

NNT for STEMI

here is a link showing the numbers of pooled results from multiple studeis showing that the "number needed to treat" (NNT) to cause a good outcome, vastly outweighs the NNT to cause harm.

For years, in medicine we have argued about the risk:benefit ratio for thrombolysis in acute ischaemic CVA. The studies done were never of the same size (couple of hundred) which reduces the power and statistical validity. A bunch got stopped halfway through as they caused more harm than good - never a good look. Most of the push to use thrombolytics came from the AHA (American Heart Association) and people questioned what they were doing poking their oar into a neurolgocial condition. The spotlight beam sharpened when it was pointed out that their (the AHA) major financial sponsor was the manufacturer of tPA (which just happened to be the drug used for thrombolysis). And so it went on. A new study would come out and the talking heads would be dissecting the numbers to validate their underlying biases.

It is likely that, on balance, thrombolysis is helpful in a carefully selected group of patients who are younger, present earlier, have just the right size of stroke and no contra-indications:

NNT for ischaemic stroke

That is the premise for this product: identify these patients in the driveway, prove they have an ischaemic stroke and give them the brain saving thrombolysis.

Only problem is that we dont give thrombolysis anymore. We do clot retrieval. The patient is taken to a stroke hospital to have the catheter thingy I talked about earlier, fed up into the artery supplying the brain to suck out the clot. NO thrombolysis.

There is a case for something called "bridging thrombolysis": if a patient accidentally goes to a hospital without clot retrieval, gets a scan proving the "goldilocks size" and time of Stroke, have it discussed with a stroke team, get accepted for transfer for clot retrieval and have no contra-indications for thrombolysis; then thrombolysis is useful - probably. (I have done it once in the last 15 years of working as an Emergency Physician).

So, to apply these thoughts to pre-hospital thrombolysis:

patient gets loaded into back of ambulance with a possible stroke

establish that the stroke is within the time window for treatment (longer time = greater chance of bleeding and death or bad outcome if given thrombolysis)

establish the stroke is of goldilocks size (usually performed by a stroke physician or at a push an Emergency physician with an interest). But in this secenario, by an ambulance officer - I can't see them being overly keen to take that responsibility!

put the scanner on the patient and run the scan

get the result and have a scan with sufficient accuracy that it has a zero chance of misinterpreting the ischaemic stroke as a bleed (or you kill the patient)

Adminster the thrombolytic the drug, and drive off to the stroke unit.

All that has to happen faultlessly in one cohort of patients.

Then you have to compare that cohort of patients to the current standard of care and prove that patients will do better with our new fancy scanner + driveway thrombolysis option. You would need to run a trial with 100s and likely 1000s of patients to demonstrate an improvement in outcome. This will take many years to recruit into and run, and cost millions of dollars. There is a very real chance of it causing more harm than good (my guess is that this would indeed be the case).

And finally, as per previous, you would then need to demonstrate a cost:benefit case to convince health providers that this is worth the dollar spend, as opposed to every other good idea and interest group out there clamouring for funding.

Jeez that went for a bit longer than i intended, but I hope I have demonstrated just how difficult it is to make any money with a new "medical breakthrough". I lost money hand over fist when I started out investing, mostly on just such companies. I am not going back there again. High ROE, high margin, low cost of capital, no/low debt, structural tailwinds, predominantly FCF positive and asymmetric risk companies for me from now on.

All the best

C

Read More
#Bear Case
stale
Added 3 years ago

Totally agree with @Chagsy, largely why I have avoided this one. Its also a fairly competitve space albeit with different approaches. IMO many investors are likely backing the man (ex NAN) rather than focusing too much on the detail. 

Read More
#Bear Case
stale
Added 3 years ago

It's great to see an evolving medtech company on the ASX. This is an amazing bit of technology, however.....

They are a long, long way away from demonstrating a use case, and even further away from demonstrating an adequate accuracy to guide management, and yet a few steps further away from demonstrating an improvement in clinical outcome and then a step or two to demonstrate a cost:benefit advantage over current managment.

They are targeting acute stroke as their clinical indication for use. There are two types of stroke, a bleed (haemorrhagic) and a blockage in an artery (ischaemic).

The treatments for each are quite different. Specifically, to treat ischaemic strokes drugs that thin the blood are given which will make a haemorrhagic stroke worse, potentially with a fatal outcome. In some instances a clot busting drug can be given (like for heart attacks). This is not a low risk proposition even if given for ischaemic strokes. If given for the wrong type of stroke ie a haemorrhage stroke, one can safely assume the patient will die. However, clot using drugs are nowadays used less and less as acute ischaemic strokes are currently managed with something clot retrieval. Here a catheter is inserted into the blood vessels in the brain and the offending blood sucked out, thus restoring blood and oxygen flow and limiting the damage to the brain.

Their most recent study on data sets at the PA hospital in Brizzy, shows the ability to differentiate between a haemorrhagic and ischaemic stroke of 93.3%. Which doesnt sound bad, but means that if we were to use this product in its current set up we could kill up to 6.5% of patients for, as yet, no demonstrated advantage (were clot busting drugs used, or huge resource overuse if clot retrieval used). There is a long way to go for this use case, just to prove equivalence in accuracy. You would then need to demonstrate  that the time saved by using a bedside scan as opposed to putting the patient through a conventional scanning technique which is all of 20m away in most hospitals, translates into a meaningful improvement in mortality and morbidity (death and deficit) - I have no confidence that this could be achieved.

That is the use case for this scanner within the emergency department.

It may have a better use case in the pre-hospital setting. The theory being that potential stroke patient can be identified at the scene and then transported to an acute stroke unit facility that can offer clot retrieval. Currently, patients that have symptoms of a an acute stroke are transferred to stroke units. It doesnt matter if they could be an ischaemic or haemorrhagic stroke. Given that 87% are ischaemic strokes, the number of haemorrhagic strokes transported unnecessarily to a clot retrieval facility is low. Applying the converse situation, what happens to the ischaemic stroke patient that is not transported to the correct facility ? They have a potentially far worse outcome that was entirely preventable under the old system. Medico-legal pay-outs related to this scenario would be punitive.

Like any other investment thesis, I would start with "what problem does this solve" and "how well does it do it".

Currently my feeling is "I dont know" and "not very well".

Now, it may be that with further training of the data sets this scanner becomes very accurate. Even then, the cost of trials to demonstrate its safety and efficacy will be prohibitive. The medical approval process is incredibly slow and expensive and has a very poor success rate.

 

Read More