Figured with all the ALC discussion lately I'd drop in some of what one of the few brokers which cover ALC think - read into it what you will ...
From RBC Capital Markets (from their updated report dated 27/04/23) - they have an Outperform rating with a 12m price target of 20c
Longer sales cycle impacting revenue and profitability in the short term
Our view: ALC's 3Q23 activities report was mixed with new sales coming in higher than we forecast, however net operating cash flows were slightly below our expectations and management has flagged the risk of not being EBITDA positive for FY23 due to delays in customer procurement programmes. Consequently we have reduced our revenue and earnings for FY23 and are now forecasting an EBITDA loss and negative operating cash flow in FY23. We retain an OP given the positive outlook over the medium term and high TSR implied by our PT
Key points:
Higher-than-expected contract wins. ALC achieved 3Q23 new sales with TCV of $4.0m (vs RBCe $1.8m). At the end of 3Q23 the company had $36.0m of contracted revenue expected to be recognised in FY23, with a further $0.5m of scheduled renewal revenue from existing customers expected to be converted in FY23. Management noted the company's current pipeline is the strongest in its history
Delays in customer procurement impacts near-term outlook. While the company has been winning new contracts, management noted there have been delays in customer procurement that may have an impact on revenue that is able to be recognised in FY23 and consequently the company may not be able to deliver a positive EBITDA in FY23 as intended. However, management considers this to be a short-term timing impact
Operating CF weaker than expected but management projecting a strong 4Q23. Cash receipts were $10.4m for 3Q23 (vs RBCe $12.0m) and net operating cashflow was -$0.8m, which was below our forecast of +$0.7m. However, management expects 4Q23 to be the strongest quarter for cash receipts this year based on current debtor balance and already signed contracts
Forecast changes. We have reduced our revenue and earnings for FY23 to reflect a lower amount of new contracts. We are now forecasting an EBITDA loss and negative operating cash flow in FY23. We make some minor changes in subsequent years to reflect the slower award of contracts
Valuation and recommendation
Outperform, Speculative Risk rating with a $0.20/share price target
Our $0.20/share 12-month price target is derived from our base-case DCF valuation. We use a three-stage DCF valuation model in which we forecast cashflows to FY31, followed by a 10-year horizon period where cashflow growth gradually slows from 4% to our terminal value growth rate of 2.5%, and then we calculate a terminal value
Valuation
We value ALC using a DCF methodology with a 9.6% WACC, a 1.35 beta, 5.5% equity risk premium and a 2.5% terminal growth rate. Our $0.20 price target supports our Outperform, Speculative Risk rating and is based on:
- A new Miya Precision contract awarded every 2-3 years in Australia and the UK
- No integrated EPR contract awards in the UK
- No new contract awards received in New Zealand
- Long-term EBITDA margin of ~16%
- We retain a Speculative Risk qualifier given the unpredictability of future events related to the Frontline Digitisation programme, and stock price volatility that could result in substantial upside/downside swings not anticipated in our valuation
- Upside scenario
- Our $0.36 upside scenario has the following assumptions versus our base case:
- The NZ business wins 3 Miya Precision and 3 Patientrack contracts between FY23-FY31
- The UK business wins 3 integrated EPR contracts between FY23-FY31
- Long-term EBITDA margin of ~22%
- Downside scenario
- Our $0.07 downside scenario has the following assumptions versus our base case:
- The UK business loses the majority of its revenues during the Frontline Digitisation programme
- The company wins no new contracts in Australia or the UK
- Long-term EBITDA margin of ~12%
Investment summary
Tailwinds from increasing adoption of digital health solutions. ALC is a beneficiary of the trend of greater adoption of health technology and health digitisation as organisations seek to become more efficient because of ageing demographics, hospital crowding, increasing complexity of case mix, rise in chronic disease conditions, Government funding pressures, staff shortages and cost pressures. The UK's Frontline Digitisation programme is providing ALC with an opportunity to win new contracts
Modular and interoperable solutions. ALC has a modular product suite offering that allows customers to vary their scale of investment and change, and also means installation can be significantly quicker compared to a large-scale platform. ALC's products are also interoperable and augment a customer’s existing investment in health systems
Ability to offer integrated EPR solutions. Following a series of acquisitions, ALC can now offer a full integrated EPR product to address primary clinical and administrative requirements
FCF and EBITDA positive. ALC has been investing to develop and sell its product but has now reached a critical scale and became FCF and EBITDA positive in FY21. We expect ALC’s EBITDA margin to gradually improve with more contract wins leading to operational leverage in the business. We forecast the company’s EBITDA margin reaching a sustainable level of 16% in FY31
Risks to rating and price target
• Strong competition leading to contract losses and/or inability to win new awards
• A different number of contract awards compared to our assumptions could provide upside or downside to our forecasts and valuation
• Labour shortages limiting the ability to hire staff for product development and business development, as well as increasing operating costs above our assumptions
• Changes in regulation leading to a slower adoption of digital health solutions could provide downside to our forecasts and valuation
DISC: Held in SM & RL