Consensus community valuation
XXXXXX
Average Intrinsic Value
XXXXXX
Undervalued by
The consensus valuation is for members only and has been removed from this chart. Click for membership options.
Contributing Members
Content is delayed by one month. Upgrade your membership to unlock all content. Click for membership options.
#ASX Announcements
Added 2 months ago

Key points

  • revenue increased 23%
  • NPAT dropped from $1.2M to loss of $508k
  • organic growth is strong. They used to rely on one or two big projects per year. This is changing as they get cross-sell opportunities in Europe. Customers starting to see them as an integrated provider of multiple solutions
  • restructure will save $2M/year starting FY25
  • Labour costs increased substantially because salaries grew substantially and they wanted to invest for growth. Salaries were high in Australia because of the volatility of energy prices and profits on offer to other market participants in trading and operations.
  • learnt a lot from the STG 'mooted' acquisition. Close scrutiny of business helped them identify some changes to make.
  • Full year revenue is forecast to be $51M with $45M recurring.
  • Confident of return to material profitability but no forecast given.

Their summary of costs

On a statutory basis EBITDA of $3.3M was $1.7M lower than the comparative period. Whereas revenue was up $4.6M (on pcp), we experienced additional costs in the half, primarily related to:

  •  Investment in both existing and new staffing of $3M.
  •  Acquisition costs related to the mooted STG transaction of $0.4M
  •  Restructuring costs (explained below) of $1.1M
  •  Cyber incident (non retrievable) costs of $0.3M.
  • From a profit / (loss) perspective, additional finance costs of $0.2M and depreciation and amortisation of $0.3M impacted that result. 

Whilst the result is unwelcome, this hasn't changed my thesis or confidence in management. I just read the Half Year Reports and accounts. It carries the same, usual, frankness in their view of the business. It's not a glossy presentation. It is a CEO report. A few pages of text providing some detail. I'd encourage anyone interested to read it.

HELD

Read More
#Management
Added 3 months ago

I note the appointment of Mike Ryan as a board member. ive known Mike for over 30 years, originally he was my account manager at JBW when I was managing a large equity fund. he is a good guy and has done well in the finance industry ending up, I believe, as CEO of Shaw Partners. he has a bit of Kiwi mongrel about him. The thing that concerns me is he is a finance guy, not too sure what to read into that and what he brings to EOL and whether they think they need those skills. -ecm, m&A, equity mkts. maybe overreading it, maybe he is just good mates with the chair, who if i recall is also from the finance industry.

Read More
Valuation of $7.32
Added 3 months ago

Assume 3 scenarios of growth from 30% - 10% over next 5 years. Share count increasing to 42.7m and Net margins 15%. Blend together and discounted I come up with valuation $7.32.

Recently brought in after CEO Shaun Ankers on market purchase.

Read More
#Management Ownership
Added 3 months ago

Inside Ownership                   Ordinary Shares    % DDR Issued        Net Value at $4.07

Andrew Bonwick   555,105  1.85%        2,259,277m 

Ian Ferrier    7,063,548  23.51%      28,748,640m 

Vaughan Busby    4,265,394  14.20%     17,360,154m 

Leanne Graham                 -    0.00%                       -   

Executives

Shaun Ankers -CEO    1,034,837  3.44%         4,211,787m 

Guy Steel -CFO      229,997  0.77%            936,088m 

Dan Ayers - CEO Australasia   229,997  0.77%            936,088m 

Simon Wheeler - CEO Europe        54,224  0.18%           220,692m 

Total  13,433,102  44.72%       54,672,725m 

*Vaughan Busby Resigned 13 September 2023

Andrew Bonwick - Chairman

Andrew was the Managing Director of ASX-listed Australian Energy Limited (now called Power Direct) and prior to that was the Marketing Director of Yallourn Energy for six yearsHis career has included roles in senior management, institutional equity research and management consulting.

Shaun Ankers -Chief Executive Officer / Executive Director

Mr Ankers has more than 25 years of business experience, focused on the growth and development of technology businesses, including sales and marketing experience with utilities and major clients.

Guy Steel -Chief Financial Officer & Company Secretary

Guy is a Chartered Accountant who has over 30 years of executive finance and business leadership experience across both Australian listed businesses as well as US listed companies. Guy most recently has worked as Interim CFO for MYOB and Quad Lock, a well-known Australian based eCommerce business. Prior to this Guy was Asia Pacific CFO for US fintech WEX Inc. Guy also worked as Deputy CFO for ASX Listed CSG Limited and was the Finance Director of GE Capital’s Motor Solutions business. Guy brings a wealth of experience in complex and high growth businesses.

Ian Ferrier - Non-executive Director

Ian Ferrier has over 40 years of experience in corporate recovery and turnaround practice. Mr Ferrier is also a director of a number of private and public companies. He is also a fellow of The Institute of Chartered Accountants in Australia.

Leanne Graham - Non-executive Director

Leanne’s early career was in a number of enterprise ERP software companies in New Zealand in both senior management and sales roles. She was the co-founder and sales and marketing director of Enprise Software. Leanne joined Xero at a pivotal time in its history where she was responsible for a successful the design and execution of the go to market strategy, taking the company from 4,000 customers to over 120,000 customers and expanding globally. She is currently a director of listed software companies ArchTis and Bridge as well as a private New Zealand software company Nomos One.

Read More
#Company Presentation
Added 5 months ago

There is some interesting insight offered by the CEO presentation to the AGM today.

A year ago the board was advised they could get $6/share so they embarked on a sale process. They ended up rejecting the offer and it has had the effect to divert management attention in the year after they had a major expansion into Europe and it will impact this years result. They will announce the impact with the 1st half results in Feb.

From the transcript.

NBIO Process

As announced, the Company has experienced inbound interest in a variety of corporate transactions over recent years. About a year ago the Board formed a view following advice from advisers that we could conduct a successful sale at or about $6.00 per share. Therefore, we embarked upon a sale process. The process, which was all consuming for our small group of executives and the Board, was undertaken while the company embarked upon our innovative expansion of our global offering of our SAS business in the northern and southern hemispheres.

The result of the sale process was disappointing with an offer emerging of $5.15, rejected by the Board last month.

Looking forward

The distraction of management time from running the business to dealing with due diligence etc. was very costly and the outcome was further impacted by the hacking which took place during August due to the need to protect the customer and employee data and manage the Company’s response. Now, with certain changes to management, we have resumed normal business.

The distraction of the sale process and set-back will have adverse consequences for this years result compared to our initial budget but the Board has confidence in its core management and market position. We will resume the previous upward trajectory, the benefits of which will continue to become apparent over the next 12 months. The timing of the attempted sale was unfortunate and costly with the consequence that there will be no dividend for 2023.

The Board will consider providing an FY24 outlook after the release of the 2024 1H results in February.

Read More
#EOL timeline
Added 5 months ago

Some good industry analysis in the attached 30 min pod.

Should provide some strong tailwinds for EOL in particular.

https://player.fm/series/inside-the-rope-with-david-clark/ep-156-matt-rennie-the-energy-transition-its-challenges-opportunities

Disc: Held

Read More
#Takeover Talks Terminated
Last edited 6 months ago

Announcement from EOL this morning regarding their takeover offer from STG.

Looks like STG cheekily revised their offer down from $5.85 per share to $5.15 per share.

The Board has essentially said "yeah, nah" and terminated discussions with STG.

You'll likely see the SP slowly retrace now back to circa $4, which is what it was prior to the offer.

I'm pretty happy with this as I see this one as a long term compounder.

Read More
#Bull Case
stale
Added 6 months ago

Energy One has signed its largest software deal in Europe to date.

https://www.energyone.com/energy-one-closes-deal-increasing-coverage-in-cee-the-baltics-and-southern-europe/?utm_content=267231833&utm_medium=social&utm_source=linkedin&hss_channel=lcp-101417

Read More
#Management
stale
Added 7 months ago

Vaughn Busby has resigned. Not great losing him, but it was bound to happen with his opposition to a takeover supported by the rest of the board.

Read More
#EOL timeline
stale
Added 8 months ago

Congrats to EOL holders -- it's been a tough run of late, but news of a potential takeover does help validate the view that there was good value to be had.

I saw this on Twitter today, which some might find helpful:

https://twitter.com/brody_fn_/status/1695965151508222347


Read More
#ASX Announcements
stale
Added 8 months ago

Energy One receives proposal and grants due diligence on an exclusive basis


  • $5.85 cash per share.
  • Bidder granted exclusivity due diligence


From the release:

Energy One Limited (“Energy One” or “the Company”) today announces that it has received a confidential, indicative, incomplete, conditional and non-binding proposal (the “Indicative Proposal”) from a global investment firm, STG. STG has nearly US$10 billion of assets under management and a portfolio that includes software and software-enabled services companies. The Indicative Proposal is to acquire all of the issued shares in Energy One at an indicative price of A$5.85 cash per share by way of a scheme of arrangement (“Potential Transaction"). Energy One has also entered into an exclusivity deed granting STG with an expedited period of exclusivity to allow STG to complete confirmatory due diligence.



Read More
#Cyber Attack
stale
Added 8 months ago

Energy One has been hit by a cyber attack.

ASX announcement:

326c463c273fd5ea1070efcbd39b71b10417d8.png

Details are rather thin. Is this a loss of customer data, or has it impacted the operations of clients? Depending on the severity of things, it could mean a knock to reputation.

We'll have to see what the investigation turns up. Seems like it's still an ongoing issue.

Read More
Valuation of $6.00
stale
Added 9 months ago

EOL provided guidance for for the FY 2023

Rev 44.5m up 37% c/w FY22

EBITDA $12.3m up 36% c/w FY 22

Assuming operating margins remain at approximately 28%will see Net Profit increase to 5.1m from 3.58m in 2022.

Earnings expectations fro FY23 to be 17-20c equating to a PE of 18 at the top end.

This sees growth on an earnings pre share basis rise by 20% at top end of guidance.

Awaiting the FY results to see the details re growth but expecting this to be 15% in revenue and net profit going forward.

Historically a fair PE for Energy One has been in vicinity of 30, so i am applying this the share price in reaching $6

Disc Held in RL and SM





Read More
#CTRM center article
stale
Added 10 months ago


New article published

https://www.ctrmcenter.com/blog/energy-ones-european-operations-growing-on-the-back-of-saas-and-managed-services/

Few interesting points

  • Energy One Europe has now successfully consolidated all the acquired brands such as Contigo, eZ-nergy and EGGSIS, and the European operation is now working as one seamless entity
  • Simon also reported that it had just signed a larger ETRM deal for its Contigo software in the UK for a firm trading in European markets and has recently signed new deals on the scheduling and logistics side of the business.
  • Energy One is also offering managed services in several areas and seeing significant growth and opportunities in that area of its business. It now has over forty customers using its managed services ranging from trading on behalf of as per agreed strategies, to out of hours and weekend balancing, dispatch, and auctioning services. “We have some smaller clients who use our managed services extensively and a number of larger ones who use our services for weekend and out of hours coverage,” he told me. “With our follow the sun structure and operations, we can offer all day shifts.”
Read More
#Cross Trade
stale
Last edited one year ago

A lot of publicity following the Shell announcement and Ausbiz exposure - and a bounce on very low volume.

Until today there has been a large cross trade. Hopefully whoever wants out is out - I'd like to know who it was and if it was Regal or not.

1b352993a842308eaba344a2200b7ee461ec1b.png

Read More
#Progress
stale
Last edited one year ago

EOL seem to be making progress. Announcements over the past 6 weeks have said

  • Energy One Ltd (Energy One) has entered into a long-term framework agreement with Shell Energy Australia (Shell) to use Energy One’s solutions for its growing portfolio of battery, demand response, renewable and other generation assets.
  • They are also in have a POC with a large European energy generator with a mid-year decision about whether they are successful.
  • They have their first European customer using Australia as a night shift
  • Website and sales capability have been improved now they have their 24/7, Euro/Australia service model
  • Have maintained their full year guidance even though half-year result was lower than expected. FY23 of revenues increasing 37% over FY22 to be in excess of $44M, and EBITDA growing 33% over FY22 to $12.5M and re-iterate that outlook.

They are the positive aspects.

On the risks side

  • The really large acquisition is reported to be going will but it is still early days
  • Debt is high because of acquisition
  • Intangibles are high because of acquisition and history of capitalising software dev costs
  • They are reporting EBITDA so they can exclude higher interest and amortisation which will impact NPAT
Read More
#Acquisition History
stale
Added one year ago

·      January 2021 CQ Energy (Australia) A$36m - is the leading provider of operational energy services to the Australian gas and electricity sector. They provide similar 24x7 operational services as our European businesses eZ-nergy and Egssis, as well as running a sophisticated risk transfer/broking business. https://www.asx.com.au/asxpdf/20220131/pdf/455g3dpmf9lpld.pdf

·      October 2021 EGSSIS NV (Belgium) Approx A$6.8m - a significant provider of energy scheduling and nomination software and associated 24/7 trading services to European gas and power market participants. https://www.asx.com.au/asxpdf/20211001/pdf/4515935zlsk2t6.pdf

·      December 2019 eZ-nergy €4m - a French company selling Software as a Service (SaaS) to utility customers across Europe. The software developed by eZ-nergy is written in the same language as Contigo’s software and the two product-sets are highly complementary and will allow Energy One to immediately extend its geographic presence into Europe. https://www.asx.com.au/asxpdf/20191224/pdf/44cvxwb35sy78x.pdf

·      November 2018 Contigo Software (UK) £4m - Contigo Software provide energy trading risk management (ETRM) solutions to customers across Europe. Contigo is a leading supplier of Energy Trading and Risk management (ETRM) solutions that simplify contract and physical energy trading across Europe’s complex and sophisticated energy trading landscape. https://www.asx.com.au/asxpdf/20181127/pdf/440nj7hhgpljt9.pdf

·      May 2017 Creative Analytics Pty Ltd $3m - - a business selling energy trading and market analytics software to customers in Australia, New Zealand and Singapore. Creative Analytics is a leading supplier of energy market data and analytics via its NemSight data analytics Software-as-a-Service platform. The company also offers SimEnergy, an Energy Trading and Risk Management solution along with other market alerting and trading tools. https://www.asx.com.au/asxpdf/20170531/pdf/43jmg2v9vjwwj6.pdf

·       August 2016  pypIT software business from Sydac Pty Limited $1.5m- is a business providng software and services to Australia’s major gas transmission gas pipelines. pypIT software allows customers of gas (gas shippers) to place order nominations of bulk gas, to have those nominations scheduled and to receive and settle invoices for transportation. The pypIT software is used by major pipelines located in NSW, Victoria, SA and WA. Approximately 40% of Australia’s domestic gas flows through these pipeline. https://www.asx.com.au/asxpdf/20160825/pdf/439ml5j2mgnldy.pdf

Read More
#Acquisition History
stale
Added one year ago

·      January 2021 CQ Energy (Australia) A$36m - is the leading provider of operational energy services to the Australian gas and electricity sector. They provide similar 24x7 operational services as our European businesses eZ-nergy and Egssis, as well as running a sophisticated risk transfer/broking business. https://www.asx.com.au/asxpdf/20220131/pdf/455g3dpmf9lpld.pdf

·      October 2021 EGSSIS NV (Belgium) Approx A$6.8m - a significant provider of energy scheduling and nomination software and associated 24/7 trading services to European gas and power market participants. https://www.asx.com.au/asxpdf/20211001/pdf/4515935zlsk2t6.pdf

·      December 2019 eZ-nergy €4m - a French company selling Software as a Service (SaaS) to utility customers across Europe. The software developed by eZ-nergy is written in the same language as Contigo’s software and the two product-sets are highly complementary and will allow Energy One to immediately extend its geographic presence into Europe. https://www.asx.com.au/asxpdf/20191224/pdf/44cvxwb35sy78x.pdf

·      November 2018 Contigo Software (UK) £4m - Contigo Software provide energy trading risk management (ETRM) solutions to customers across Europe. Contigo is a leading supplier of Energy Trading and Risk management (ETRM) solutions that simplify contract and physical energy trading across Europe’s complex and sophisticated energy trading landscape. https://www.asx.com.au/asxpdf/20181127/pdf/440nj7hhgpljt9.pdf

·      May 2017 Creative Analytics Pty Ltd $3m - - a business selling energy trading and market analytics software to customers in Australia, New Zealand and Singapore. Creative Analytics is a leading supplier of energy market data and analytics via its NemSight data analytics Software-as-a-Service platform. The company also offers SimEnergy, an Energy Trading and Risk Management solution along with other market alerting and trading tools. https://www.asx.com.au/asxpdf/20170531/pdf/43jmg2v9vjwwj6.pdf

·       August 2016  pypIT software business from Sydac Pty Limited $1.5m- is a business providng software and services to Australia’s major gas transmission gas pipelines. pypIT software allows customers of gas (gas shippers) to place order nominations of bulk gas, to have those nominations scheduled and to receive and settle invoices for transportation. The pypIT software is used by major pipelines located in NSW, Victoria, SA and WA. Approximately 40% of Australia’s domestic gas flows through these pipeline.https://www.asx.com.au/asxpdf/20160825/pdf/439ml5j2mgnldy.pdf

Read More
#FH23
stale
Last edited one year ago

FH23 a bit lower due to costs, imo. company talks about some delays in large projects and looks like large capability build for 24/7 trading pushing costs up. the financials not too bad versus some other micros but benefits kicked down the track which may disappoint. company increased TAM (its huge) and also mentioned US acq possible for the first time but not soon. meeting 10am tomorrow. disc held as spec position

sorry--my 6 month rev (lhs)/pbt/cfo (grey) --note widening of rev and the other lines recently due to capacity build

865d903e6b7126e9bd139eb8e121361e995325.png

Read More
#Financials
stale
Added one year ago

First look 1H22 results look okay albeit on a statutory basis not so much. Expenses were higher than I would have thought.

The lack of one-off project revenue was a letdown given i thought there would be a backlog but seems like there's a solid pipeline.

EOL looks to be on annualised revenue run rate of $40M at 40% gross margin around gross profit of $16M. NPAT excluding some one off say about $6M for FY22. Current price definitely not cheap but plenty of tailwinds for future growth.

No idea how the market will react to this given EOL is so illiquid and then you have Regal as major shareholder.

Read More
#Short positions
stale
Added one year ago

Interesting this company has not had any shares sold short in the last 12 months- except for a fat finger short position of 2,110 shares taken out on 29 December and closed the next day. ecc153ce5289fcc9065d74b295ace78f4cfc18.jpeg

Read More
#Industry/competitors
stale
Added one year ago

What does Australia’s energy transition look like? (afr.com)


c2f70e5371885fa4661f9717cceb31ed5b763b.png

0d258a472c595b2a188f438314607bfb7f98e3.png

e5bd545a24179caa6c75c923db379971bfd9b7.png


Some interesting quotes:

“There is plenty of analysis done that shows the grid can run without any gas at all, so that’s technically possible. However, we may always want to have some gas in the background to cater for peak demand periods when we are running short of other energy.”... "According to the AEMO road map, gas will remain part of the electricity generation mix through to 2050, but emissions would need to be offset elsewhere in the economy."

"Australia’s National Electricity Market (NEM) is one of the world’s longest interconnected power systems with about 40,000 kilometres of transmission lines and cables."... "The biggest challenge in the transition away from coal-fired power to renewable energy is actually getting that energy onto the electricity grid and to consumers."

"The grid must also be modernised to support a two-way energy flow to account for the growing number of households with rooftop photovoltaic panels (PVs) that are connected to the grid and distributing and selling their energy back on the NEM."

"A new wind or solar park in Australia produces energy at about $50 per megawatt hour, whereas recent wholesale prices have been around the $200 to $300 mark, Jotzo says."

Read More
#Industry/competitors
stale
Added one year ago

Looks like slow progress at the moment, looks like its getting some attention in the media/regulators to address the issues.


AFR - France’s Neoen locks in financing for first stage of mega wind project as Australia falls behind renewables targets (afr.com)

Data released by the University of NSW earlier this week showed that while renewable energy generation in the National Electricity Market broke records in the December quarter of 2022, the growth in renewable energy generation slowed last year from 2021, and is well behind what would be needed to reach the 2030 goal.

Figures released by the Clean Energy Council in late November raised an alarm about the rate of growth in new renewables, finding that only one clean energy project reached financial close in the September quarter. This made the year ended September 30 the worst on record for new approved capacity.

Data from the Australian Energy Market Operator also shows that while a huge volume of new clean energy capacity has been proposed, only a relatively small amount so far has been committed, much less than the 44 gigawatts of new wind, solar and storage capacity needed to come online by the end of the decade.

Consultancy Rystad Energy estimates that Australia needs to start construction of about 4GW-4.5GW of wind, solar and batteries every year to meet medium-term targets, but in addition to broader hurdles around rising costs, supply chains and materials availability, community opposition is slowing progress on new transmission lines needed to connect the projects.

Read More
#Industry/competitors
stale
Added one year ago

IEA Report - Renewables 2022 (windows.net) - Key quotes

  • Renewables to overtake coal as largest source of electricity generation by late 2025. Solar PV to become the most installed power capacity worldwide by 2027.

Europe

  • The European Union, the second-largest growth market after China, has had stable renewable capacity expansion in the past five years compared with 2010-2015, but its pace of expansion is expected to more than double during 2022-2027. While several EU member countries had already introduced ambitious targets and policies to accelerate renewable energy deployment before Russia’s invasion of Ukraine, since then the European Union has proposed even more aggressive goals under the REPowerEU package to eliminate Russian fossil fuel imports by 2027
  • At the EU level, the European Commission’s REPowerEU plan released in May 2022 proposes ending the bloc’s reliance on Russian fossil fuels by 2027. Among other goals, the plan aims to increase the share of renewables in final energy consumption to 45% by 2030, exceeding the 40% previously under negotiation (EOL's European operations)
  • Even before the energy crisis began, policy actions in 2021 were pointing towards a more optimistic renewable energy forecast for Europe, prompted by policy reforms to accelerate renewable energy growth to reach more ambitious climate goals.
  • Europe’s renewable electricity expansion doubles over the 2022-2027 period as energy security concerns add to climate ambitions.
  • Solar PV leads growth, followed by onshore wind, offshore wind, bioenergy and hydropower. Three-quarters of European expansion is concentrated in seven countries – Germany, Spain, the United Kingdom, Türkiye, France, the Netherlands and Poland. 
  • For electricity, in order to reach the installed capacity needed to generate 69% of electricity from renewables by 2030, average annual net additions need to be 30% higher for solar PV and more than twice as high for wind. Faster acceleration of wind and solar PV would require EU member states to reduce permitting and licensing timelines, extend auction schemes with clear schedules, redesign auctions to reflect the increasing cost of renewables and their energy security benefits, and improve incentive schemes for distributed solar PV generation.
  • Last year, the European Commission released its Fit for 55 policy package and proposed raising the targeted EU renewable energy share from 32% to at least 40% by 2030 to put the European Union on a net zero GHG emissions trajectory for climate neutrality by 2050. The final target is still under negotiation, but once it has been set, member states will have to update their National Energy and Climate Plans (NECPs) during 2023-2024 to reflect new national targets and identify support policies.
  • By the end of 2021, some member states had already begun to raise their ambitions in anticipation of a higher EU target and had introduced policy and regulatory changes to accelerate the use of renewable energy sources. For instance, Ireland’s National Development Plan increased the targeted share of renewables in electricity consumption to 80% by 2030 (up from its current NECP’s 70%), and Italy’s Ministry of Ecological Transition proposed increasing the share of renewable electricity to 72% (up from 55% in the country’s current NECP).  Meanwhile, other countries continued to boost existing support. For example, France raised the size limit for commercial PV eligibility for feed-in tariffs and the Netherlands extended net metering. Outside of policy action, countries also began to tackle permitting barriers by simplifying procedures: for instance, Greece unveiled a digital one-stop-shop application. 


  • For the EU electricity sector, expanding wind and solar PV power generation remains one of the most effective ways to reduce natural gas consumption.
  • While these drivers indicate faster expansion in the main case, forecast upside potential is still high and depends on countries resolving pre-existing deployment challenges by simplifying permitting procedures, upgrading and expanding transmission and distribution networks, and providing long-term visibility over policy support for both utility-scale and distributed projects. In fact, accelerated-case modelling shows that the European Union could install over 30% more renewable energy capacity, the largest absolute upside potential of all key countries and regions


19e57ece6696786b3a565d2621c12f66d5f925.png

fbe128e1165572fae1bf06af9e15ec2894d3d4.png


Australia

While grid fees and system costs impair distributed solar PV growth, state-level targets and PPAs propel expansion of utilityscale renewables With nearly 40 GW of new additions expected, Australia’s renewable power capacity is forecast to increase more than 85% from 2022 to 2027 thanks to statelevel auctions, incentives for distributed solar PV and corporate PPAs. This year’s forecast has been revised over 30% upwards from last year’s to reflect the announcement of new auctions, continued corporate power purchase activity to meet private sector decarbonisation goals, and new projects associated with renewable energy zones (REZs). With the federal large-scale renewable energy target (LRET) having been achieved in 2019, states have set additional renewable energy targets. The current government’s Climate Bill 2022 pledges to reduce carbon emissions 43% by 2030 from 2005 levels and achieve net zero emissions by 2050. This new law is expected to create an additional impetus for renewable energy growth. 

8ddba4a63980e644619a44a91b14f8c19d2753.png

ffb6de25cd64b217edf9fb28e964871aa19deb.png

The accelerated case forecasts nearly 25% higher additions than the main case, with upside potential enabled by more state-level auctions and faster-thanexpected commissioning of REZs. Furthermore, additional coal-fired plant retirements could allow for the deployment of new large-scale renewable energy installations paired with battery storage. For distributed PV, the continuation of high wholesale and retail prices could encourage greater investment. In addition, renewable additions from captive wind and solar PV capacity associated with hydrogen from renewable energy could add over 6 GW of additional capacity over the forecast period.

Read More
#Cross Trade
stale
Added one year ago

Some sizeable cross trades going through at the cap raising price.

9f3b2153ad2e28da050521184182939dd682e0.png

Read More
#Government Inteference
stale
Added 2 years ago

I wonder how this plays out for EOL if this becomes a trend, as looks like it might be in Europe.

Victorian Premier Daniel Andrews’ plan to “bring back” the government-owned State Electricity Commission to reverse the decades-long privatisation of Australia’s energy market will chill private investment and hurt ordinary investors and workers, the CEOs of Woodside Energy, Alinta Energy and Australian Energy Council warn.

The state Labor government said it would spend $1 billion to develop its own renewable energy assets, as it announced tough new emissions targets that are likely to end coal power generation in the state by 2035 - earlier than expected. The state would invest directly to control renewable energy projects, including wind and solar, with a focus expected to be on its ambitious offshore wind targets.

Read More
#Strawman Meeting
stale
Added 2 years ago

I finally caught up with the $EOL meeting. Thanks to @Strawman for asking my questions and to Claude Walker (sorry, don’t know your SM handle) for clarifying my question on cohort revenue reporting. I wasn't able to make the live meeting unfortunately.

In summary, the meeting confirmed my view that $EOL is a company to keep on the watch list. However, it is not one I will invest in at the current price. I’ll explain.

Market Leadership – Outside of Australia I don’t understand where $EOL sits

It is far from clear they will succeed in the transition from “Regional Leader” to “Global Player”. Shaun Ankers gave a clear segmentation of the competitive landscape: Local Heroes, Regional Leaders, and Global Players. What he didn't convey is just how fragmented the market is within this. (I am still searching for a reasonably recent picture.)

Their recent acquisitions provide a solid beach-head in UK & Europe, and it will be interesting to follow their progress here over time. The progress over the next 2-3 years will demonstrate whether they have a competitive advantage as a "Regional Leader". As always with M&A you have to judge this over time.

To be a Global Player, they will need a presence in the US market. My understanding is that several historically Regional Leaders in the USA have become Global Players over the last decade via acquisition of European “Local Heroes” and “Regional Leaders”.

As with many other global markets, the US energy market is very important. This is in part due to its scale, but also its maturity as a place where you can trade and do business. Furthermore, many potentially material energy markets are closed and are likely to remain closed (e.g., China, Russia etc.) Most companies with the aspiration of being a global energy player at some time have a serious tilt at the US market. So, any global player looking to a strategic energy systems software partner would expect a US market capability. If I was on the procurement screening panel, it would be a “must have” criterion.

There are a lot of “Local Heroes” and smaller “Regional Leaders” in the USA, and I have no doubt that $EOL are looking for the right fit: scale, capabilities, culture etc. However, $EOL appear to be conservatively managed, so I don’t expect this to happen any time soon. They will need to be confident that the European acquisitions are integrated and performing well. Furthermore, it is conceivable that more Europe acquisitions may be required to build out the desired market footprint and I would expect the prudent $EOL management not to take on too many frontiers at once. It would be a red flag if they did.

Unlike many firms in the SaaS space on the ASX where we have seen explosive growth lead to the cycle of market exuberance and disappointment (for many), I believe $EOL will be a slower burn - partly because of prudent management and partly because there is little alternative in this space where operational excellence is everything. It is a testament to the capital disciple of $EOL that SOI have only grown from 2007 to today from 20m to 27m, despite multiple acquisitions. Of course, this is a positive for them as a long term investment.

Market Evolution

Shaun confirmed our discussions in the “Deep Dive” that the industry is seeing a burst of new entrants driven by the energy transition. This is something that is going to continue for years, and $EOL is well-positioned to serve new-entrants both in Australia, UK and Europe.

However, Shaun confirmed our discussions that consolidation will take place, and that “1+1=1” means that consolidation will act as a potential headwind when it starts to kick in. (“We’re not there yet.”) Missing form the discussion was the recognition that it is therefore critical to be the provider of solutions to the large and medium-sized market players, as customer acquirers of non-customers will grow existing accounts.

On the question “how do you measure market share?” I have the following observations. Using a “Funds Under Management” analogy is not helpful. In funds management every $ has one manager (as I understand). In energy management, every electron or gas molecule passes through several hands. Consider this thought experiment. Imagine a market of 100GWh with one generator and one retailer. The size of the market is 100GWh. If Company X provides all the software to the generator, can it claim 100% market share – since every electron passes through its systems? No. In this I can only claim 50% share, because the retailer on the other side of the transaction will also have their solution.

But in energy markets it is even more complex. A business I was historically associated with in the USA had traded volumes of gas that were c. 10x the physical flows. In electricity, it is even more complicated, as you have market interactions over different timeframes, you have energy and capacity products, as well as “ancillary services”.

To cut a long story short, I am not convinced with Shaun’s definition of their market share in Australia, and he didn’t even attempt to answer the questions for UK and Europe. One thing I can agree with $EOL, is that their European market is “<10”. (Sorry, I couldn't resist.)

In writing all this, I don’t mean to detract from their stated position of being a “Regional Leader” in Australia. Doubtless they are and my industry contacts confirm this. I am just none-the-wiser about the materiality of their UK and European positions.

Conclusions

I did not intend in this straw to be negative about $EOL. There is a lot to like.

First, the track record of revenue growth, eps growth, and stable share count speaks for itself. This distinguishes it from many other SaaS firms we follow on this forum.

Second, management are aligned and appear very capable and prudent.

Third, as it scales it will grow its competitive moat. The capabilities embedded in the highly specialised workforce (energy market professionals; trading software engineers) and the code itself are not easily replicated.

Fourth, as a mission critical software company you need a quality customer list to even be considered for new work. They have a quality customer list in Aus, UK and Europe and this is a great asset.

There is every chance that in 10 years time as investment today in $EOL will be well-rewarded, even if it gets acquired along the way. Energy systems is a very active space for M&A, and $EOL would be a tempting target for a US “Regional Leader” looking to become a “Global player”.

However, I do not believe that the Australian business on its own supports a long term growth investment thesis. OK - obvious statement, as their own strategy clearly agrees. But this means that evidence of progress to develop a Regional Leader position in Europe is a pre-requisite for me taking a stake.

The bar is high. ASX has several global software leaders ($ALU, $PME, $WTC) and challengers big and small ($XRO (big), $NEA and $JIN (medium) and $3DP and $IKE(small)) as well as Regional Leaders looking to expand (e.g., $TNE). I don’t know where $EOL sits on the global leaderboard in its industry. It needs to show market leadership in Europe (a top 3 or 4 position) because this is a highly competitive industry with a highly-fragmented market structure when looked at globally.  

So $EOL is on my watch list.

Because I believe that it is well-managed and has a strong Australia position and because I believe its Europe entry now makes it an attractive M&A target for a North American player, I would acquire shares on significant SP weakness (depending on the reason for the pullback). Beyond that, I will patiently monitor the progress in Europe. As Shaun made clear, the current turmoil in this market is lilely to present a lot of opportuniy.

Disc: Not held.

Footnote: The combination of the Deep Dive and the CEO Meeting has really deepened my understanding of this company. What a great formula!

Read More
#Deep Dive - Organic and Inorga
stale
Added 2 years ago

I really enjoyed listening to the recording of the $EOL Deep Dive. I have been following it for a while (ever since Claude Walker put it on my watch list professing it to be his "Stock to Change Your Life"eary last year.) All things energy are the core of my "wheelhouse", although currently I hold no energy stocks, but have enjoyed great gains over the last 2 years, offsetting some of my other losses visible here to all!

@Strawman opened the deep dive by summarising $EOL from revenue growth 2017 to 2022 and outlook for 2023. He rightly noted that there have been a number of acquisitions. This finally prompted me to attempt an analysis of the impact of the acquisitions, as management have consistently stated how much revenue (and EBITDA) contribution each of the 4 acquired businesses was expected to make in the first full financial year after closing.

In constructing the table below, for each year I taken Revenue and Other Income, and from that listed the contribution of revenue from each acquisition in its first full financial year, as announced on deal completion. Note that I have not made any corrections for the impact of FX movements between announcement and the FY results. So it is a ballpark analysis only.

Furthermore, I have kept the contribution of each acquisition to the 'Acquisition Contribution" total constant in subsequent years. This means that in the second full financial year after acquisition, growth in the acquisition is deemed to contribute to organic growth.

Table: Analysis of Organic and Inorganic Revenu Growth for $EOL (A$000)

b46d8092432fc6cf1418d6f9bd085945e286f1.png

I have then in the rightmost two columns calculated the revenue CAGRs. The one I place most significance on is the period 2019 to 2023 (Forecast numbers), as these are the most recent 4 years where Year 1 is purely organic. The reason for doing this is that you often get big CAGRs when you start from a very small revenue base. It is a trick growth company CEOs are adept at doing ... go back far enough and your CAGR is infinite!

$EOL has over the period by my estimation delivered an organic revenue CAGR of c. 10%. I will be looking for evidence that they can leverage the acquisitions to drive higher revenue growthin future. For all the talk of industry tailwinds, their organic growth by my estimation is modest.

One reason I do not hold $EOL is that it is unclear to me whether they will achieve strong growth. My understanding is that the market for energy management software solutions in competitive. It was 10+ years ago when I was a "buyer" and I have no reason to believe that has changed. Claiming "15%" (UK) and "less than 10%" (Europe) market shares does not in my mind demonstrate a strong starting position. (Question for managment meeting: How are they measuring market share?)

I will expand on some of these points further, connecting to the discussion and questions from the "Deep Dive".


Big Customers v. Small Customers

The Deep Dive discussion debated $EOL's customer mix, and the role of large and small customers in the future. As discussed, existing customers in a market are one criterion considered by prospective new clients. In Australia, $EOL has strong credentials with AGL, Energy Australia and Alinta Energy among the client base. The European acquisitions have also brought some big customers into the portfolio: Centrica and SSE in the UK and EON (Europe or UK?) as at early 2021. There will be more as a result of the eZ-Energy and Egssis acquisitions. We don't know how many of these customers have multiple products - this is important.

For me, success is all about the ability to acquire new large customers organically. I would see newsflow on this as a positive BUY signal, and I am waiting for it.

What is my obsession with big customers? Simple - to win in energy you have to win these. True, during the energy transition, many smaller players and new market entrants are going to build A LOT of standalone energy assets (wind farms, solar farms, battery installations, pumped hydro, peaker plants etc. etc.) and we will continue to see the entry and exit of suppliers/retailers as market fortunes ebb and flow. But energy is a scale game. This is because medium and large players in any market will over time acquire businesses and individual assets of the new entrants and developers. This is how competitive (i.e. open) energy markets have evolved. You need medium and large customers in your customer base because they will do the lion's share of acqusition and owns the lion's share of the addressible market.

If the acquirer is a new market entrant, then they might adopt the systems used by the target, otherwise they are likely to impose their systems. For example, Shell recently acquired ERM to enter the Australia electricity supply market as part of its global strategy to transition from hydrocarbons to electricity. As this was one of the early moves by Shell of this kind, it will be unteresting to know whether they adopted $ERM's electricity trading systems. I expect they will have for some, but of course Shell has existing and developed systems for its gas, LNG and oil trading. I've never seen the $EOL promotions use Shell or ERM badges, so that's a key one to win in Australia and globally! Shell will in time become a big global electricity generator, distributor, trader and supplier.

Pricing is clearly also a scale game. I expect $EOL's pricing will be driven by numbers of products (x-of-12), number of seats (licences) per product, and potentially even number/scale of assets managed perhaps measured by MWh, (Question for Management Meeting - What is the Contracted Revenue Model?). If you go into the trading room of one of the large utilities, you'll find a large open plan space with traders and analysts, including the operation team that works shifts, 24/7/365. One large utility with have 10 to 20 or more times the revenue opportunity of a smaller asset developer. Furthermore, asset developers will often contract all the offtake to one of the integrated players via a PPA (power purchase agreement), in which case they are unlikely to use any/many systems at all. So tracking the number of new energy projects, while an indicator or market growth, perhaps overstates the market opportunity for $EOL.

If we think of $EOL as an early stage player aspiring to be the $WTC of the energy industry, then we just have to look to the kinds of metrics that $WTC touts: e.g. 41 out of 50 of the world's largest logistics firms are customers.

So for me, big customers are what it is all about.

(Note: this contrasts to other enterprise software providers like $XRO and $ELO, where the market for SME enterprises is huge and measured in millions. Industry structure in energy is different.)

One area that I'd like to understand better is the contract energy trading services model. This is a niche which probably only makes sense for small and medium size customers, as big customers are likely to do the work in-house because it is a core capability. It will be interesting to see what growth the CQ Energy acquisition can drive in Australia. I am unclear how material this can be.

It would also be good to understand the extent to which existing customers grow revenue over time. I wonder if we could persuade $EOL to adopt cohort revenue reporting, as many of our favourite SaaS companies do?

Conclusion

$EOL is a small player in a big global pool. The portfolio of products is impressive and should position them well to compete. But at the moment, I don't see a compelling growth investment proposition at the current valuation.

I am closely monitoring:

  • Organic wins of new large customers, particularly in Europe
  • Evidence that revenue synergies from acquisitions lead to an uptick in revenue growth. Organic growth of 15% p.a.+ up from 10% CAGR estimated would be a good start
  • Better understanding of the potential of the contract operations service opportunity, so will tune in to future results calls when I can
  • Evidence of better capital management. Given their global aspiration, paying a dividend now is just plain dumb, when you have to go cap in hand for more capital. (If they have advisors on this, they should change them!)


I am minded to agree with @PinchOfSalt 's bear case valuation of $3.00 ballpark. I'll add mine when and if I get to it.

Disc: Not held in RL and SM, but watching closely.

Read More
#Cap Raise
stale
Added 2 years ago

I’m sure @Mujo and I received the same email from IR and the first half is below. I’m yet to receive a follow up on what makes these institutions “high quality new investors.” Are they bringing useful guidance to the business or more likely to pump the stock so equity can be used for acquisitions rather than cash?

I mentioned they could go without the dividend but that was not addressed.


Email signed off by CFO below:

Thank you for your query and I appreciate increasing your holding is not easy as liquidity can be an issue and is a key reason for us brining new institutional holders onto the register. Dilution is important to the Directors and is a key driver of keeping the raise small. Key feedback EOL has received was that liquidity was an issue and that when EOL last raised there was no rights issue to existing shareholders. In this instance EOL looked to balance both and when the placement was made and bids received, there was a compelling case to upsize to accommodate what were some very high quality new investors.

The second paragraph was exactly the same as @Mujo ’s post.

Read More
#Capital Raising
stale
Added 2 years ago

Reached out to IR and received a reply from the CFO regarding increasing the retail entitlement. It looks like there will be the ability to apply for 50% more though no increase:

"The Rights Issue at this point will remain unchanged however you do have the ability to apply for your entitlement + 50%. We appreciate getting shares is not easy which is a driver of us getting more institutional holders on the register to aid liquidity"

Read More
Valuation of $5.94
stale
Added 2 years ago

Before capital raising valuation.

Historically traded at an average of around15x EV/EBITDA, was as low as 6.5x at one point, but using that as a guide.

Management guiding for $12.5M EBITDA in FY23

$12.5 x 15 = $187.5M

$27.5M Debt.

$160M Equity / 26.95M shares = $5.94.

I don't see any reason for multiple compression, yes higher discount rates (as rf rates increase) but plenty of growth and maybe less of a illiquidity discount as EOL gets larger. Strengthened market postion as it grows and good tailwinds.

Could be upside next 2 years as backlog from one off implementation projects due to COVID restricitons cleareing with also more projects due to and the energy crisis in Europe sees new renewable projects fast tracked.

I think there will be more cap raising and acquisitions so not even going to attempt doing a DCF as think it will be wildly off.

Read More
#Financials
stale
Added 2 years ago

Hard to argue with their past execution. EPS has grown from 0.02 in 2016 to 0.13 in 2022 or 36% p.a CAGR.

Obviously some acquisitons and debt now too.

3e5cf7bc2f6d9ca6b5a6d44384bdac0e425ddb.png

1664d33ebfa59a1079b823fba3595dddd1072b.png

8b22142a875c8ab5af1834a244f5cc1566bcb8.png

Read More
#Financials
stale
Added 2 years ago

Following announcement of the capital raise I thought it would be useful to summarise the asset and liability trends for EOL over the last 5 years.

With a cash balance at 30 June of $3.35M and increasing interest rates the capital raise becomes obvious.

54480c207dd757f9b1621371454c07f4fef12a.png

Read More
#Industry/competitors
stale
Last edited 2 years ago

I thought it would be worth looking at the European 24/7 competitor GSML. Company website here - GMSL - Home

Glassdoor has mostly postive comments beside grumblings about lack of career progression. Not much insight into the company and no issues raised about the tech stack or managment. Only 17 reviews too so not sure to take too much away from that.

The employee reviews on their website are quite dated too.

Looks like their hiring a few developers (source from Indeed).

e91e3432f8fe1c4f9000037fc7a48ba468b98b.png

Seem to be using cloud with AWS according to the job description so assume modernish software too - not all desktop.

Technologies

The technologies we use for development include:

  • C#, NUnit
  • ASP.NET, MVC
  • React, Javascript
  • SQL Server, Oracle, DynamoDB, PostgreSQL
  • AWS
  • VMWare


Comapny Description

GMSL is a small company based in Cambridge, UK. We have two offices in Cambridge (our head office and a fully equipped DR facility a few miles outside the city centre) together with an office in Birmingham, UK where we carry out the CVA function on behalf of the UK gas industry.

The company was founded in 1996, at the start of the Network Code daily balancing regime in the UK, and since 2002 has been 100% owned by Fluxys SA, the Belgian gas network owner and operator. We now have over 95 staff providing operations services and software to gas and power shippers across the European gas and power networks.

The company began developing software for use in-house to enable us to provide these services and our range of products has grown as we have expanded into new networks. We continue to rely on our own software to support our operations business and that of our clients.

GMSL continues to focus on gas and power operations and related software. We now work for around 50 operations clients and have over 80 software licensees.

What is interesting is they post their client list - GMSL - Client list on their website. Wonder what the overlap is between EOL and themselves if any.

8490653c48cd38f166735a599b890f8ade6223.png

Quite a few investment banks/exchanges - they also seem almost all focused on gas too.

They look quite small - I wonder if EOL could even acquire them? I assume there might be a bit of regulator pushback if they did. Founder's have been there about 26 years but not old but not overly young if they wanted an exit - private held.

Read More
#Industry/competitors
stale
Added 2 years ago

While I haven't focused much or any time on $EOL, I note that it is now using M&A to expand internationally (Is the next one another EU position or a North American entry?) However, I haven't seen much written about the competitive landscape in these new markets.

True, it has built a very strong position in Australia and customers are indeed very sticky. However, I think there are a lot of established players out there. Over a decade ago I had senior global responsibility in markets for an international energy firm, active on several continents and involved in procurement of systems. There were several, with deep capabilities.

From an analysis perspective I've put this in the "too hard" basket. Each market operates according to its own rules, so there is a fair amount of tailoring to be done in system implementation. Albeit, many code modules may well be portable. Integrating acquisitions from a technical perspective could potentially also be challenging.

I think it is a very different proposition to the successful M&A strategy of $WTC, where bolt-ons ("tuck-ins") were specifically aimed at acquiring new functionality, new market footprint. staff and customer lists and into which the broader platform would be rolled out.

So my contribution to the SM "deep dive" on $EOL is to encourage propsective investors to pay some attention to the competitive landscape.

My eyes almost popped out of my head last year when Claude Walker put it forward on The Call "Stocks to Change Your Life". The rationale was i) leading Aus position, ii) sticky customers and iii) global energy transition (new entrants, change, investment, carbon trading etc.). There was nothing about competitive advantage or recognition of the almost unique nature of each energy market.

To be clear, I am NOT bearish on $EOL, I just think the competitive analysis is important to underpin any conviction, and it is not high enough on my priority list to do it.

Disc: Not held in RL or SM.

Read More
#Business Model/Strategy
stale
Last edited 2 years ago

Introduction

What does the company do?

We facilitate the entry of new generators into the market, enabling them to monetise their energy and assist our existing customers to make the transition to renewable energy without interrupting current operations.

Provide software and services for selling energy into markets.

“Energy One has cemented its position in the 24/7 operational energy services market being the number two provider in Europe and wit h the acquisition of CQ energy the number one provider in Australia” ; said Shaun Ankers, Group CEO. 

None of our traditional competitors are providing 24/7 operational services and to this end we believe we have cemented a strong first mover advantage.

Combining our software with a premium service offering gives us an enviable position in facilitating the entry of renewable energy into national electricity markets

Services to generate high quality revenue with ~60-80% of revenue recurring

For example when a new grid scale battery is built they operator may contract out the management of dispatching its capacity into a national energy market.This is done via a contract for service and can be for a fixed term of 3,5 or 10yrs which is then renewed annually on an evergreen basis.This is important considering these assets typical have useful lives of 20-30 years.

d5f60462e6f4c8c7d838a8d752302861299bbb.png

How does it make money?

  1. Recurring revenue on software for suppliers, traders and retailers in energy markets
  2. Project revenue )1-2) projects per year - about 15% of total revenue
  3. About to launch business outsourcing model where they provide the 24x7 back office (ie people/services)

What are it's future prospects?

Very strong. By 2031 Australia needs to triple its current electricity production (Aus Climate Council report). Europe adds to its grid each year about the same current capacity of the Aus grid (Energy One CEO).

In AUS they have 50% of the market and grew revenue 16% last year without any major projects.

In EUR they have less than 10% of market.

EOL research has shown that In Australia (since 2015), 94% of new electricity generation has been via renewables (wind, solar etc) and Europe is similar. They claim that 87% of the added capacity in AUS has been from new entrants not aligned or part of big industry players. They argue that the large number of new, smaller players is a step-change in the market and these players will want the fully outsourced model because they aren't big enough to have their own 24x7 trading desk. EOL say they have first mover advantage for this new market.

995111e59d11a591e1db8f06e532ee40bb9a06.png


a5a9e3092e3ff0548825662b6389437e4bc7f9.png

Is the company experiencing headwinds or tailwinds?

Tailwinds

Has the company achieved growth organically or through substantial acquisitions?

Acquisitions

Whilst there has been good organic growth, acquisitions have really kicked it along because customers are so hard to win.

Cash flow positive?

Yes

What is the debt/equity?

90%

Does the company only rely on its own revenue and not grants or capital injection?

Yes

Is the balance sheet clean without any significant intangibles (eg capitalised software or goodwill)?Comments

No

A lot of intangibles. Given their high debt, If their revenue drops the lenders can come knocking (bulldozing)

acb991f8288a4487ca4519fd37917b31bf297c.png



Read More
#Risks
stale
Added 2 years ago

Well managed, the risks are low. High debt and intangibles mitigated by high recurring revenue. Interesting that EOL don't carry market execution risk because they only carry out trading rules authorised by their client and encoded as rules in their software, automated rules engine.

Read More
#Moats
stale
Added 2 years ago

The moats are very strong.

  • regulated market
  • clients need a high level of trust in the service provider because that is their source of revenue. They need to trust that EOL will reliably execute the clients rules. CEO said this trust is hard to build in the industry
  • clients are very sticky
Read More
#Trading Halt
stale
Added 2 years ago

Interesting that they have flagged an equity raising because in their recent investor update the chairman said the board is very cognizant (wary?) of dilution. In the same update the chairman was also mindful that their debt was 'manageable' given on their highly sticky customers and recurrent revenue. Their debt has increased because of one major acquisition last year.

My guess is that they are buying something else and don't want to go into any more debt.

https://www.energyone.com/investors/investorpresentation/


Read More
#Trading Halt
stale
Added 2 years ago

Day for the review - trading halt this morning and cap raising.


667c985c578fad762a970d0781236864834cf3.png

Read More
#contract wins
stale
Added 2 years ago

every year energy one wants one or two big contract wins

but at the moment, volatile energy markets are confusing things

will the inflating energy markets make big wins hard to close?

If so, it may leave shareholders feeling quite morose.

Read More
#Industry/competitors Gas pipel
stale
Last edited 2 years ago

pypIT

In FY2017 the Energy One group was joined by pypIT a business platform that is responsible for facilitating the transmission of 40% of Australia’s gas through pipelines. (This 40% figure is still quoted on the EOL website currently).

No break down in annual reports indicating revenue or growth. So it would seem to be a steady revenue stream in a fairly tightly held market with no obvious signs of growth other than through acquisition and expansion of the overall market. One would imagine that it is also sticky and unlikely to experience churn, disruption permitting.

The Gas market is expanding see below "Australia’s Gas-Fired Recovery Plan"

Dave Flower Product Manager 6yrs and 16 Yrs with Sydac Pty Ltd acquired in 2016 and BHP IT before that. Works out of the University of Adelaide integrating pypIT into the EOL suite of products.

pypIT acquisition ($1.50M) was financed entirely with cash reserves. One Limited completed the acquisition of the pypIT software business from Sydac Pty Limited on 25 August 2016 for the acquisition price of $1,500,000.

pypIT business continues to serve gas pipeliners and their customers in the evolving wholesale gas market, performing vital business transactions enabling users to effectively and efficiently transport gas.

For the operators of gas pipelines the need to receive trade orders from their customers is a mission-critical activity - as is the scheduling, messaging, reconciliation and settlement (billing) of those shipments. pypIT is the largest independent platform in Australia serving 40% of the country’s bulk gas transmission. As such it used by a number of Australia's blue-chip infrastructure companies.

pypIT is a business providing software and services to Australia’s major gas transmission gas pipelines. Australia’s major energy companies utilise gas transmission pipelines to fulfil their end use or retail gas supply requirements. The pypIT software allows customers of gas (gas shippers) to place order nominations onto the pipelines for the transmission of bulk gas, to have those nominations scheduled and to receive and settle invoices for transportation. It is used by major pipelines located in NSW, Victoria, SA and WA accounting for approximately 40% of Australia's domestic gas flows

Overview of gas markets. Detailed information here. East Coast and West Coast and Northern.

d010fd81fa70d539069620a7d35cf39f40eebc.png

https://www.aemc.gov.au/energy-system/gas/gas-pipeline-register

Australia’s Gas-Fired Recovery Plan

The government’s Gas-Fired Recovery agenda supports energy reliability, security and affordability to stimulate Australia’s economic recovery, enable industry growth and support Australian jobs.

This plan focuses on 3 key action areas:

  • unlocking gas supply
  • ensuring efficient transportation
  • empowering consumers.

The government committed $50.3 million in funding in the 2022-23 Budget under the Accelerating Priority Gas Infrastructure measure.  This measure includes investment in:

  • Seven infrastructure projects that support National Gas Infrastructure Priority (NGIP) priority actions, for early works support, and
  • Feasibility studies and options for CO2-carrying pipelines from major gas and industrial hubs to prospective sites for carbon capture and storage.

This is in addition to the commitment of $58.6 million in funding in the 2021-22 Budget.  The 2021-22 Budget measures were designed to enable our gas market to continue to accelerate Australia’s economic recovery and guarantee our competitive advantage in key industries. These measures included:

  • The release of the National Gas Infrastructure Plan: Interim Report
  • $38.7 million of early works support for critical gas infrastructure projects
  • $3.5 million for the development of a long-term Future Gas Infrastructure Investment Framework
  • $4.6 million to develop initiatives that empower gas reliant businesses to negotiate competitive outcomes, which includes developing a voluntary standardised contract framework with industry
  • $6.2 million to design, consult and implement reforms to continue accelerating the development of Wallumbilla as Australia’s Gas Supply Hub
  • $5.6 million to develop a further National Gas Infrastructure Plan for 2022.  

https://www.energy.gov.au/government-priorities/energy-markets/gas-markets

Competitors

https://www.gastrading.com.au/about-us

Gas Trading Australia Pty Ltd  (gasTrading) was established in 2007 to assist in the smooth and efficient operation of gas sale and purchase contracts. The increasing cost of natural gas, and the reduced flexibility of gas contracts, has made the management of these contracts a vital part of corporate planning for any company which uses natural gas.

Gas Trading Australia Pty Limited (“gasTrading”) has operated in the Western Australian market for over 10 years and is regarded as the premier gas supply manager in Western Australia, employs 12 expert staff members to manage the gas supply of its clients; has a large Perth presence and an established Melbourne office; has over 300 TJ/d of gas under management each day; provides Gas Supply Management Services to 30 clients across multiple States and Territories and across various industries including mining, power generation, manufacturing and gas production; manages gas supply on all Western Australian pipelines, the Amadeus Gas Pipeline, Northern Gas Pipeline and the Carpentaria Gas Pipeline; broad and diverse transport position in own right; and is the operator of the gasTrading Spot Market:

A need to manage the under and over supply positions of clients led gasTrading to develop a Spot Market. By offering a platform for the sale and purchase of natural gas between clients, potential win-win outcomes were realised. The gasTrading Spot Market has grown considerably since its inception in July 2009. Almost every shipper on the major pipelines in WA has now contracted in some way to use the gasTrading Spot Market.

  1. By the middle of each month, Sellers provide gasTrading with an indication of the gas volumes they anticipate they will have available for sale for the next month and the minimum price they will accept for that gas.
  2. gasTrading aggregates the volumes of gas available for sale and, in the middle of the month, sends to all interested parties an Invitation to Treat setting out the anticipated Available Gas for each day of the next month.
  3. Parties interested in purchasing gas in the next month are invited to respond to nominations@gastrading.com.au  with an Offer or Offers to Buy. Offers to Buy must specify a volume of gas, typically quoted in TJ/d, the days on which the gas is required and the price the Purchaser is willing to pay for the gas. Purchasers are encouraged to bid a price that reflects the ‘value’ of the gas to them

https://www.gastrading.com.au/spot-market/how-it-works

https://sgmtrading.com.au/

SGM Trading was founded by Brendan Dillon who has been operating within the East Coast Gas Market for over ten years and has an in-depth understanding of each of the markets and how they influence each other. We work with gas producers, retailers and industrial gas users to manage long and short gas positions on their gas supply or demand positions.


Read More
Valuation of $7.30
stale
Added 2 years ago

I have attempted a valuation on EOL based on the financial achievements between 2018 and 2022.

Based on the 4 year growth rates for revenue, cost base and share count I am projecting forward to 2031 as follows:

Rev CAGR 34.4% reducing to 9% at 2031.

Expenses CAGR 35.6% reducing to 5% at 2031.

Share count CAGR 5.5% reducing to 5% at 2031.

The modelled growth rate calibrates well against the FY23 guidance provided with the FY22 results.

PE of 25 at 2031. Discount rate 15%.

Valuation today $7.30

Read More
#Full year results FY22
stale
Added 2 years ago

EPS growth ~ 5% down EOL Could be in the right market ..Government Policy Electrifying all things.

Total liabilities / Total tangible assets: Debt/ Equity has increased so less profitable while the Debt is high.

Should be able to Leverage the offering scale up ect.

69a1ff7864cbf9aef87e8994fb6c68440b76fa.png



5e377d2bee3d24b4dcb637262d18c6586937d0.png



affb5fd6f0cdf0cca41b4e9831d356b1fef9d5.png


Australia

• Australian revenue up 6% despite drop in project revenue

• However, organic ARR grew by ~16% in the year.

• Recurring revenues were up 13% • EBITDA margin remained strong (up from 31% to 32%).

• Good sales pipeline. Need to sign 1-2 projects each year (20% project related revenue)

• In June 2022, we welcomed CQ Energy (Adelaide) to the Australian business group

• CQ contributed $1.2M revenue, based on 2 month’s income


Read More
#FY22 Results
stale
Added 2 years ago

This was timely given our current deep dive...

Energy One released their results for FY22. From their release:

8d1cf68fb9eccbe1c333b0b4b8843f49a5f7fc.png

Overall a solid result given that this was more a year of consolidation for Energy One as they bed down several acquisitions made in late 2021. They are positioning themselves to be the leader in the energy market and have stated that they will have first mover advantage with the move towards a Software-With-A-Service (Swas) model.

Guidance for FY23 was also given:

  • Revenue = $44m (37% increase on FY22)
  • EBIDTA = $12.5m (33% increase on FY22)

There will be an investor briefing on Thursday 25th of August at 10am to discuss the results.

Disc: Held IRL and on Strawman.

Read More
#Deep Dive - Management Part 1
stale
Last edited 2 years ago

The management / board of Energy One has a significant holding in the company of roughly 50%. See approximate holdings below based on TIKR data and last annual report. It wont be 100% correct but gives you a good idea. I will update when the next report gets released (which should be soon). I assume Guy Steele now has a holding too after being appointed as CFO and Company Sectary on 28 JUN 21.

087b0e1dc93c8937edb3c40e72c6a02dade9df.png


One potential concern of this structure is that this group can hold a significant amount of power and can be less friendly to smaller shareholders than they would otherwise be, even if unintentional. Looking at the Investor page of the website and the last annual report it is very much a case of the bare minimum which would support the fact they are focussed on larger shareholders.

This is something to keep in mind but to counter this there is an interesting story from Claude Walker in the Baby Giants podcast which implies management conducted an SPP for smaller shareholders after receiving feedback from smaller shareholders who were unhappy about how they were treated in a capital raising. I have not been able to confirm but is reassuring from a small shareholder perspective.

As to the team itself, Ian Ferrier is an impressive businessman with significant experience across various businesses and is Chairman of the Goodman group and co-founder of Ferrier Hodgson. Interestingly he holds a very small parcel of around $210K of Goodman Group shares as his only other holding listed on TIKR so he has significantly more of his wealth invested in Energy One

Vaughan Busby holds a few other directorships including Chairman of Scidev and of Netlogix. He is also a non executive director of Energy Queensland which is the state government entity that owns the Energy distributors (Formerly Energex and Ergon) assets.

Shaun Ankers was appointed CEO in 2008 so has been at the wheel for a considerable time.

Clearly this group have skin in the game and are very focussed on seeing it perform well and having shareholder interests (hopefully big and small) at heart.

Read More
#Business Model/Strategy
stale
Added 2 years ago

Feathertop Capital Feathertop Capital (@FeathertopCap) / Twitter & Aden (@ajb_02) / Twitter also did a good overview available here EOL writeup.pdf - Google Drive which I hope he doesn't mind me linking too.

Read More
#Business contact and strategy
stale
Last edited 2 years ago

Here is a plan view / overview of EOL


478208721f109b8585ba53bbd9589d4d3c87c0.png

b981ce7c6d2b3640edf66c8cdce8492c07b1a5.png



EOL head office

  

HEAD OFFICE CONTACT INFORMATION

address

Level 13, 77 Pacific Highway, NORTH SYDNEY, NSW, AUSTRALIA, 2060

Telephone(02) 89162200

Fax(02) 89162200


Web site

http://www.energyone.com 

Share registry

 

SHARE REGISTRY CONTACT INFORMATION

share registry name

LINK MARKET SERVICES LIMITED

address

Level 21, 10 Eagle Street, BRISBANE, QLD, AUSTRALIA, 4000

Telephone1300 554 474


Strategy

6th June 2020

Extraordinary General Meeting Chairman’s Address

The Covid-19 pandemic has had a significant impact on all of us for over two years and we are now starting to see a return to pre-pandemic life. Whilst the threat from Covid may be receding some elements such as hybrid work patterns means the workplace has fundamentally changed moving forward. The removal of restrictions on movement has also provided us with the opportunity to meet our customers and acquired businesses face to face. Whilst video conferencing has proved effective for many aspects of business some elements continue to benefit from a more personal experience.

CQ Energy in Australia

The acquisition of CQ Energy in Australia is a significant and important step towards realising our vision of being a leading provider of software and services to the energy sector in Australasia and Europe / United Kingdom. CQ provide specialist operational services to particularly renewable generators that has EOL well positioned to take advantage the global renewable transition. Further detail with respect to CQ can be found in our investor presentation available on our website at the investors page. The acquisition of CQ together with Egssis, and the existing eZ-nergy business also lays the foundation for 24*7 global operational services. The 2022 financial year has seen the business continue its profitable operation with performance on a normalised basis within the ranges communicated to the market.

Reaching completion of the CQ acquisition took a month longer than expected, as a result, we now anticipate revenue for FY22 circa $AUD 31.4m (FY21 27.9) and EBITDA circa $AUD 9.2m (FY21 8.1). These figures are on a normalised basis, excluding one-off and re-structuring costs associated with acquisition. 

Additionally the management led by Shaun Ankers / Ian Ferrier are proven in this space over a long period with 53% plus insider ownership .



Read More
#1H FY22 Results
stale
Added 2 years ago

Energy One released their results for 1H FY22 yesterday. From their release:

51d87afa9b61a2bd2bfc03d5be4550167704c1.png

Revenue was fairly flat and management have stated this was due to covid travel restrictions minimising their ability to win big clients. I see this half as a half of consolidation for the business as they try and bed down their recent acquisition of Egssis and their entrance into the European energy markets. CQ was also acquired although this will be reflected in the coming half year.

EOL operate in a sector with large tailwinds with the transition towards green energy. They have mentioned that they will be operating as a Software-with-a-service model (Swas) once the CQ acquisition has been completed so it will be interesting to see if they will be able to scale well given the tailwinds afforded to them. Management have stated that they will continue to "profitably grow" but I expect their results to be a bit lumpy over the course of the next few halves/years.

Guidance for the FY22 was given:

  • Revenue = $32m
  • EBITDA (excluding any more acquisitions and one off costs) = $9.5m


Disc: Held IRL and on Strawman.

Read More
#expanding market
stale
Added 2 years ago

EOL released a presentation about the growing market which they operate. Essentially they are claiming that as more renewable energy sources from all different companies the industry will become more fragmented and grow the need for their software offering. Not sure why this was done in a separate presentation as it could have easily been included in their half yearly report, nevertheless it does make sense and is interesting.

https://cdn-api.markitdigital.com/apiman-gateway/ASX/asx-research/1.0/file/2924-02481024-2A1353646?access_token=83ff96335c2d45a094df02a206a39ff4

Read More
#Overview
stale
Added 2 years ago

Energy One Limited ASX:EOL

  • MC $173.6m, 26m shares
  • Provides platforms for energy generators, retailers, producers, shippers, large scale users and traders to manage their entire wholesale energy trading portfolio.
  • 4 main solutions:
  1. Energy Flow - automate/manage business process and integrate systems
  2. Energy Offer - Bidding/offering, dispatch, logistics solution
  3. EOT - front, middle, back office solutions
  4. NemSight - real-time presentation and historical analysis tool


Australasian (Au/NZ/Sg) operations:

  • 44% of revenue in FY21. EBIDTA margin 31%. Growing organically.


Acquisitions:

  • Acquired Contigo (Europe) - which is an energy trading and risk management (ETRM) software in 2018.
  • Acquired eZenergy (France) in June 2020 - energy trading and software/services to European customers.
  • Together these two European acquisitions contributed 54% revenue in FY21. So far management has demonstrated ability to identify synergies between acquisitions - eg offering bundled solutions to customers / cross selling.
  • Acquired Belgian energy trading company EGSSIS (similar to eZenergy) in October 2021 for A$6.8m cash + equity.


Management:

  • CEO Shaun Ankers - 990.5k shares
  • Chairman Andrew Borwick - 500k shares
  • NID Ian Ferrier (former chair of Goodman Group) - 7m shares
  • NID Ottmar Weiss 1.2m shares
  • NID Vaughan Busby - 4.1m shares
  • Board owns slightly over 50% of shares issued. Director selling in September 2020 to improve liquidity of shares, and further selling in December - March 2021. They still hold very significant amount of shares.


I like:

  • Management with skin in the game - acquisitions have been largely synergistic, cash producing and together they help EOL become the one-stop shop for energy traders.
  • Scalable SaaS business with low churn rate (3-4% churn last 3 years).
  • Long runway for growth - CEO pointed out European operations form 5% of market share across Europe. Also previous mention of expanding to US.
  • High gross margins 40+%, strong cash generation (growing too)
  • No debt, strong cash reserves - though they have used this to acquire EGSSIS in October 2021.
  • Ongoing R&D to improve their solutions (not sure what % of revenue goes into this)

216957c3f461331928a0ac468f11bb1dfc5435.png


Not so nice:

  • Quite expensive at the moment, 18x EV/EBITDA.
  • May take some time for EOL to integrate their new acquisition
  • Potential European energy crisis - https://www.forbes.com/sites/arielcohen/2021/10/14/europes-self-inflicted-energy-crisis/?sh=aa81a4a2af3a , this may affect EOL's customers.
  • Technically, chart showing some weakness in the short term.


Disclaimer: No position at this stage.

Read More
Valuation of $7.16
stale
Added 3 years ago
This is not my valuation but consensus of two from marketscreener. I will update this with my own valuation in due course, but wanted to offer an alternative to the current SM consensus, which I don't understand. Business is growing revenue, profitable and generating free CF. EV/Sales is an unchallening 5.1 for what is a >80% SaaS business.
Read More
#Incoming presentation
stale
Added 3 years ago

EOL Presentation Recording

If you missed the live presentation on Coffee Microcaps as posted by OUTSIDEcapital (thanks!), you can get the recording here. It is well worth viewing if you are unfamiliar with the business.

Skip ahead to 31:12 to the start of the presentation.

EOL presents on Coffee Microcaps

I am a bit surprised at the low Strawman EOL Consensus valuation for this one. According to marketscreener.com it is covered by two brokers who both have a TP of $7.16.

Brokers have only 10-15% revenue growth over next two years, so I think there is significant short term upside, particularly as Europe opens facilitating marketing to new enterprise accounts.

Have a look at some of the SaaS metrics in the presentation and decide whether this is an argument that it is undervalued.

When Claude Walker nominated EOL as his "stock to change your life" on Ausbiz recently, Rudi FvD was a bit puzzled as he argued EOL did  nothave a big enough TAM to qualify (my words, not his). However, with a strong position in the Australian energy market ("50% of Australian traded energy goes through the software") but a much small foothold in the more material UK/EU markets, and what appear to be two successful recent acquisitions, EOL has a lot of room to run.

Near term catalysts are upsells and new customers in Australia due to implementation of the 5 minute market in the NEM. Longer term, broader product offering cross-sell in Europe and growth of activity in carbon and environmental traded markets.

I wonder if they would ever consider a US acquisition to enter that market? (Strong incumbents however.)

[Disc. Held on SM and IRL - a small position]

Read More
Valuation of $6.80
stale
Added 3 years ago
EOL has updated guidance for NPAT of 3.7m which equates to roughly 16.4c EPS for FY21 -- IF EnergyOne conservatively grows that at 20% rate that gives FY2023 EPS = 23.6c Give P/E of 40 comes to the price for FY2023 = $9.44 discount it back to FY21 and gives price $6.80
Read More
#Broker/Analyst Views
stale
Added 3 years ago

17-Dec-2020:  CCZ Equities Research: Energy One (EOL): Contigo and eZ-nergy growing international SaaS

Analyst:  Daniel Ireland, direland@ccz.com.au, +61 2 9238 8239

  • Recommendation: BUY
  • Target Price: 616cps
  • Market Capitalization: $132m
  • Index: None
  • Share Price: 520cps
  • Sector: Information Technology
  • First half update:  Management has forecast 1H21 revenue and EBITDA of $13.7M and $4.1M respectively (up +46% and +127% on pcp) including a first half contribution from eZ-nergy (acquired June 20). Attributable to a strong performance from Contigo and eZ-nergy in Europe and a solid performance from the Australian business, EOL has exceeded expectations this half year. CCZ forecasts this will translate to circa $2M NPAT 1H21 ($0.4M pcp, +400%), attributable to scale benefits over D&A and lower tax rates in Fy21. For the full year we have increased our NPAT estimates from $2.9M to $3.4M NPAT in Fy21. The company is well positioned to grow in Europe, which is 10x the size of the Australian market, consolidating market share as the conversion from legacy (Microsoft Excel) to sophisticated software systems accelerates.
  • European divisions exceeding expectations:  eZ-nergy and Contigo are demonstrating extremely strong growth due to a comprehensive product suite, enabling EOL to win contracts not previously attainable. Anecdotal research indicates industry conditions in Europe continue to support growth, with competitors also delivering strong contract wins. With an extremely strong integrated product suite and high recurring revenues (70%-80%), project wins continue to build EOL’s recurring revenue base. We expect going forward, EOL’s ARPU growth will be supported by the company’s low churn rate, with additional modules improving Lifetime Value relative to Cost of Acquisition.
  • Industry transition to 5-minute settlement (5MS) creating domestic growth opportunities:  The Australian business continues to benefit from the move to 5-minute settlement, with strong demand expected by the mid-2021 calendar year ahead of the extended October 2021 deadline. With increased disruption to the energy grid expected (renewables, increased compliance requirements) energy generation has never been as volatile, and the business is expected to continue to benefit from enhanced product upgrades and 1-2 large implementations per annum.
  • Valuation:  Given the strong prospects for the business and the traction of Contigo and eZ-nergy, we have increased our valuation to $6.16 increasing to 6x EV/sales valuation. Our forecasts have changed after EOL’s latest update and we now forecast EBITDA will be $7.5M FY21 (previously CCZ $6.8M, $6.5M EOL original forecast). The company looks well positioned to benefit particularly from the company’s enTrader module which is gaining traction in the European market.

--- click on the link at the top to access the full CCZ report on EOL ---

Read More