Straws are discrete research notes that relate to a particular aspect of the company. Grouped under #hashtags, they are ranked by votes.
A good Straw offers a clear and concise perspective on the company and its prospects.
Please visit the forums tab for general discussion.
In the spirit of @PortfolioPlus respectfully questioning what he sees as price exuberance in a popular stock and @Strawman‘s appeal for energetic push back (while playing the straw, not the man), here are some Risks for EOL that I see.
Please come back with any risks you think I may have missed. I’ve tried to call out what I see as risks here but likely have blind spots as It’s a large position for me that I want to see do well.
Growth, Margins and Valuation
EOL have seen falling margins in recent years as they invest for growth.
Margins have also been impacted in FY24 by adverse effects in the cyber attack which required remediation and investment to improve defences as well as a failed (and poorly handled) opportunistic takeover attempt, and interest rates raising their debt servicing requirements despite falling debt levels.
This saw Statutory NPAT fall 51% in FY24, after falling in both FY23 and FY22 by 18% and 3% respectively.
So despite growing Revenue at an average of 24% p.a. over the last 3 years, NPAT has fallen by 61% over that period.
During this time they raised debt and equity to fund M&A which has added scale but potential fragility to operations and financials.
Financial objectives of growing revenue AND margins could be ambitious as these are often competing objectives to be traded off against each other.
There is a risk that this is a perpetual ‘Jam tomorrow’ story, where the jam never arrives.
One reason for the current market pricing may be a tug of war between believers like myself who have faith in managements ability to realise the obvious potential and sceptics looking at a trailing PE multiple of 98x and wanting to see proof of NPAT margin growth, debt repayment and all the other good things management are projecting.
Funding – Debt & Equity
Multiple Equity Raises – some for M&A, some for Debt paydown – have diluted shareholders over time and the return on these investments is not transparent.
Debt is high for a company of this size – and the recent interest rate rises have increased the debt servicing burden by 25% having a relatively large impact on the bottom line.
This net debt of $14.2m is due to be paid in FY27 but the CFO plans to repay it by FY26 requiring a big uplift in FCF that does not look imminent based on recent financial trajectory.
M&A cuts both ways
Lots of acquisitions in the past – how well these have been bedded in remains unclear. If there’s a level of tech debt built up through this, it will hopefully be addressed by the new IT systems being implemented at present. However, these are also not without risk – as we’ve seen from outages by Optus and Microsoft / Crowdstrike.
The takeover attempt in 2023 at $5.85 seriously contemplated by the board, then scaled back to $5.15 and rejected by the board highlighted a few cracks which are now being remedied, predominantly with IT spend.
This included losing experienced, aligned (16% holding) board member Vaughan Busby in the process as he (rightly in my opinion) opposed the takeover from the start.
Key Person Risk
The long tenure of board and management with skin in the game can be a real asset while it lasts but can create a void when a key person leaves.
If CEO Sean Ankers were to leave or Chair Ian Ferrier were to leave or sell his holding, this would be a big red flag.
In smaller, fast growing businesses, management can have an outsized impact compared to larger, more established, stable businesses.
There has also been an Org Restructure that has resulted in senior country heads departing and effectively being replaced by new functional heads. This kind of restructure can lead to a loss of corporate memory that has been built up over many years.
It also places a lot more focus on the CEO to get the new hires up and running, aligned with culture, etc.
Regulated Industry
Energy Industries are heavily regulated to ensure adequate, affordable supply in the advanced markets that EOL operates in.
This means that solutions may need to accommodate different regulatory frameworks / industry dynamics across different markets.
Also, the reg requirements in any given market are prone to change with elections, lobbying, etc.
Populist backlash from right of centre parties in Europe playing on cost of living pressures and xenophobia have the potential to eliminate / soften climate forward policies which could slow the transition to renewables that EOL supports and benefits from. The CEO indirectly called this risk out in the FY24 earnings call with reference to the on again off again transition policies implemented / cancelled by Australian governments.
For example, Government funded, large scale nuclear would likely suppress renewable investment and thereby opportunity for EOL to service a large number of renewable start ups.
Barriers to entry
Adjacent technologies pointed at a large energy markets could make inroads.
I’m often cautious of small companies chasing big markets – as these large potential profit pools can attract well resourced players seeking growth from adjacent / core markets.
A big competitive barrier is the in-house systems used by large players. If these are expanded / made available to smaller players this could represent a threat – however, these systems are likely specific to a particular vertical / geography so may have limited scope.
I attended the EOL FY24 Call today. They said a recording will soon be up on their IR site. Here are my thoughts.
It’s not a wildly complex business but there are a lot of moving parts. Happily they are all pointing in the same direction - hoping to catch a huge tailwind and take a large share of a small but growing niche. That being as “A leading independent global supplier of energy trading and risk management (ETRM) software systems and services”.
They are well diversified across customer, geography and industry segment. So as long as energy generation remains a large (and hopefully evolving) industry they should not be overly subject to customer / industry issues like some other picks and shovels providers are.
EOL seems very deliberately well positioned to benefit from the drive to renewables – there's some reg / sovereign risk in all of this but they are yet to enter the US where this reg risk appears most acute.
Costs
The One-Off Costs impacting 1H 24 are really thought about as investments as are the increase in run rate costs (except for the increase in interest costs due to rates rising), mainly the uptick in employee expenses.
They are very much building for the future to capture the growth they see coming down the pipe.
The 28% increase in employee costs (vs 17% Revenue growth) in FY24 is seen as a one off and includes an Org Restructure. From here on in, employee costs should grow as a % of revenue growth as they continue to invest in people but with cost discipline to grow margins – so this should not be a drag on Op Leverage going forward. Something to watch…
On the interest costs / debt, they plan to repay the debt in full by FY26 meaning they will need to generate FCF to clear the (net) drawn $14.2m (of a $25m facility) in the next 2 years.
This is a big step up from the $1.9m FCF in FY24 ($1.2 in FY23, 2.0 in FY22).
Their financial focus is on growing both revenue and margins so if they are successful higher FCF should be a happy byproduct and reducing debt will cut out ~$2m of interest p.a. adding to the momentum.
Presentation
The 36 page Preso was detailed and they called out a number of items in it - https://www.marketindex.com.au/asx/eol/announcements/energy-one-fy-2024-investor-presentation-2A1542127.
Net Revenue Retention of 108% with Churn remaining low at 3.5% (up slightly from 2.6% in FY23). I take this to mean existing customers spent 12% more in FY24 (108/96.5). If I'm right about this, it should give a level of confidence in Revenue growth as long as churn remains low and as new products come to market to up / cross sell into existing client base.
Interesting to see LTV/CAC up to 41x (vs 38.1x in FY23, 29.4x in FY22, 28.9x in FY21). They are refocusing their efforts on marketing but it’s not clear to me if this is driving higher LTV or because of it.
Competition & Market Penetration
They seem to have a first mover advantage on offerings like "one stop shop" and ‘follow the sun’ support services. They also have greater coverage of European and Australian markets than competitors – who tend to be more single country focused.
Australia is a larger, “very profitable” and more mature market for them but Europe is where the growth runway is – I think of this as parlaying their stable Australian earnings into a bigger opportunity in Europe. Also using their Australian expertise (well developed energy market) and products to service European customers.
Slide 24 of the Preso gives a good breakdown of their Australian operations. Namely:
Management
Management talk calmly but enthusiastically about the business - they seem to know it very well, and gave plenty of time for investor questions.
They also seem to understand the market and their customer needs very well. At the risk of stating the obvious, staying very close to this changing industry and their customers seems key as the shift to renewables gains pace – the electricity grids in developed economies need to triple in coming years to cope with the electrification required to hit climate targets!
However, their competitive position and value prop compared to peers is hard to validate from an outside view (for me at least). Mgmt tenure and skin in the game give some comfort in this regard.
Disc: Held – 7% position.
@Valueinvestor0909 gave a good, visual summary of the results that EOL dropped while everyone was at lunch today.
I'll attend the conf call 11am tomorrow and feed back if anything material arises there.
Here's my thoughts while they're fresh / unfiltered...
The good
89% Recurring Revenue, 93% Gross Margins - both stable over the last 3 years.
Revenue Growth 16.5% - all organic.
The not so good
NPAT halved as cost growth outpaced Revenue growth for the third year in a row (by my measure). I look at what I call "Net OpEx". This is effectively EBIT minus Gross Profit, to capture all operating expenses by removing COGS, Interest and Tax).
Tough year including failed (cynical) M&A Approach, Cyber attack, Org Restructure, expensive skilled recruitment.
The context
NPAT down 51% partly due to $1.8m one-off costs, would have been up 10% otherwise, and up 27% if interest rate rises did not increase finance costs by 25% / $0.5m (vs 17% Revenue Growth - there's the Op Leverage).
Built out corporate infrastructure, incl CRM, cyber defences, etc as well as follow the sun support capability to support future growth.
Essentially front loading costs to support bigger scale and generate growth in organic revenue – that may still be augmented by M&A.
As they already have debt (albeit recently restructured so that 85% of it is maturing in 2.5 years), they will probably need another Cap Raise if future M&A opportunities arise.
Having debt for a business of this size (and in tech) is not ideal, however with 90% recurring revenue and 2.2x Interest coverage (down from 3.9x in FY23) and Debt / Equity of 36% (down from 51% in FY23), I’d say it’s manageable but not expandable.
That said, they are likely now becoming a more attractive target for acquisition as they complete their cyber security ISO certification and corporate infrastructure build out – commensurate with their growing size / focus on organic growth / emerging maturity.
This little business is growing up
This is still a small business with a market cap of $135m (at a SP$ of $4.50), revenue of $52m, but has been profitable for a decade, has aligned management with 35% ownership and average Board tenure of 16 years.
Price/Sales of 2.6x is in the bottom quartile (18%) for it’s last 5 years but Statutory PE is 94x. Adjusted for One-Offs PE is 42x so still lots of expectation baked in for a business growing organically at 17%.
That said, it should have stable NPAT Margins of 10%+ over time (got to 13% in FY21 & 1% in FY22). If the perceived long runway for growth can support a PE of 25x (8 year average PE is 32x), a 10% RRR would only need a 5 year Revenue CAGR of 13% and it’s not been that low in the last 8 years at least, albeit aided by M&A in many of those years.
It’s been a wait for this business to show its potential and the wait goes on but it is looking better to my eyes.
There are growing pains for sure and the failed / bounced lowball M&A approach last year highlighted to management where they were lacking from a corporate structure POV which they are remedying. The Cyber attack was not as bad as could have been (dumb luck?) but showed where they need to tighten up.
They are doing the things you would hope in response to these issues and being as proactive as their size and growth profile permit.
Disc: Held – 7% position.
Energyone provided an FY24 result update. Optically it looks terrible thanks to very weak 1H ( that was already known to the market)
Now if we look at the result and compare half-on-half
If we look at the expenses, 1H shows some one-off charge ( 1.8m worth). Although Salary cost increased to 28% in FY24 compared to FY23
Debt has been reduced from 22m to 16m ( they did capital raise in 2H and as a result Share count has increased from 27m to 31.5m)
It is roughly trading at 135m market cap
with 52m Revenue ( 89% recurring revenue) in FY24
There is a con call tomorrow ( unfortunately, I won't be able to attend)
FY25 guidance or commentary will be important for the valuation.
Hopefully, all one-off will be behind them, 1H FY25 should be much much better than 1hFY24
Any reasons why Topline capital been selling?
Seems pretty silly now the price has trended up
Capital Raising - explains the recent run up in price. Always insider knowledge...
At least its a fair raising albeit disappointing that they put themselves in a position that they need to do it - The fully underwritten capital raising will be comprised of a non-renounceable non-accelerated 1 for 28 pro-rata entitlement offer (“Offer”) at an offer price of $4.05 per share (“Offer Price”).
Key points
Their summary of costs
On a statutory basis EBITDA of $3.3M was $1.7M lower than the comparative period. Whereas revenue was up $4.6M (on pcp), we experienced additional costs in the half, primarily related to:
Whilst the result is unwelcome, this hasn't changed my thesis or confidence in management. I just read the Half Year Reports and accounts. It carries the same, usual, frankness in their view of the business. It's not a glossy presentation. It is a CEO report. A few pages of text providing some detail. I'd encourage anyone interested to read it.
HELD
I note the appointment of Mike Ryan as a board member. ive known Mike for over 30 years, originally he was my account manager at JBW when I was managing a large equity fund. he is a good guy and has done well in the finance industry ending up, I believe, as CEO of Shaw Partners. he has a bit of Kiwi mongrel about him. The thing that concerns me is he is a finance guy, not too sure what to read into that and what he brings to EOL and whether they think they need those skills. -ecm, m&A, equity mkts. maybe overreading it, maybe he is just good mates with the chair, who if i recall is also from the finance industry.
Assume 3 scenarios of growth from 30% - 10% over next 5 years. Share count increasing to 42.7m and Net margins 15%. Blend together and discounted I come up with valuation $7.32.
Recently brought in after CEO Shaun Ankers on market purchase.
Inside Ownership Ordinary Shares % DDR Issued Net Value at $4.07
Andrew Bonwick 555,105 1.85% 2,259,277m
Ian Ferrier 7,063,548 23.51% 28,748,640m
Vaughan Busby 4,265,394 14.20% 17,360,154m
Leanne Graham - 0.00% -
Executives
Shaun Ankers -CEO 1,034,837 3.44% 4,211,787m
Guy Steel -CFO 229,997 0.77% 936,088m
Dan Ayers - CEO Australasia 229,997 0.77% 936,088m
Simon Wheeler - CEO Europe 54,224 0.18% 220,692m
Total 13,433,102 44.72% 54,672,725m
*Vaughan Busby Resigned 13 September 2023
Andrew Bonwick - Chairman
Andrew was the Managing Director of ASX-listed Australian Energy Limited (now called Power Direct) and prior to that was the Marketing Director of Yallourn Energy for six yearsHis career has included roles in senior management, institutional equity research and management consulting.
Shaun Ankers -Chief Executive Officer / Executive Director
Mr Ankers has more than 25 years of business experience, focused on the growth and development of technology businesses, including sales and marketing experience with utilities and major clients.
Guy Steel -Chief Financial Officer & Company Secretary
Guy is a Chartered Accountant who has over 30 years of executive finance and business leadership experience across both Australian listed businesses as well as US listed companies. Guy most recently has worked as Interim CFO for MYOB and Quad Lock, a well-known Australian based eCommerce business. Prior to this Guy was Asia Pacific CFO for US fintech WEX Inc. Guy also worked as Deputy CFO for ASX Listed CSG Limited and was the Finance Director of GE Capital’s Motor Solutions business. Guy brings a wealth of experience in complex and high growth businesses.
Ian Ferrier - Non-executive Director
Ian Ferrier has over 40 years of experience in corporate recovery and turnaround practice. Mr Ferrier is also a director of a number of private and public companies. He is also a fellow of The Institute of Chartered Accountants in Australia.
Leanne Graham - Non-executive Director
Leanne’s early career was in a number of enterprise ERP software companies in New Zealand in both senior management and sales roles. She was the co-founder and sales and marketing director of Enprise Software. Leanne joined Xero at a pivotal time in its history where she was responsible for a successful the design and execution of the go to market strategy, taking the company from 4,000 customers to over 120,000 customers and expanding globally. She is currently a director of listed software companies ArchTis and Bridge as well as a private New Zealand software company Nomos One.
There is some interesting insight offered by the CEO presentation to the AGM today.
A year ago the board was advised they could get $6/share so they embarked on a sale process. They ended up rejecting the offer and it has had the effect to divert management attention in the year after they had a major expansion into Europe and it will impact this years result. They will announce the impact with the 1st half results in Feb.
From the transcript.
NBIO Process
As announced, the Company has experienced inbound interest in a variety of corporate transactions over recent years. About a year ago the Board formed a view following advice from advisers that we could conduct a successful sale at or about $6.00 per share. Therefore, we embarked upon a sale process. The process, which was all consuming for our small group of executives and the Board, was undertaken while the company embarked upon our innovative expansion of our global offering of our SAS business in the northern and southern hemispheres.
The result of the sale process was disappointing with an offer emerging of $5.15, rejected by the Board last month.
Looking forward
The distraction of management time from running the business to dealing with due diligence etc. was very costly and the outcome was further impacted by the hacking which took place during August due to the need to protect the customer and employee data and manage the Company’s response. Now, with certain changes to management, we have resumed normal business.
The distraction of the sale process and set-back will have adverse consequences for this years result compared to our initial budget but the Board has confidence in its core management and market position. We will resume the previous upward trajectory, the benefits of which will continue to become apparent over the next 12 months. The timing of the attempted sale was unfortunate and costly with the consequence that there will be no dividend for 2023.
The Board will consider providing an FY24 outlook after the release of the 2024 1H results in February.
Some good industry analysis in the attached 30 min pod.
Should provide some strong tailwinds for EOL in particular.
https://player.fm/series/inside-the-rope-with-david-clark/ep-156-matt-rennie-the-energy-transition-its-challenges-opportunities
Disc: Held
Announcement from EOL this morning regarding their takeover offer from STG.
Looks like STG cheekily revised their offer down from $5.85 per share to $5.15 per share.
The Board has essentially said "yeah, nah" and terminated discussions with STG.
You'll likely see the SP slowly retrace now back to circa $4, which is what it was prior to the offer.
I'm pretty happy with this as I see this one as a long term compounder.
Energy One has signed its largest software deal in Europe to date.
https://www.energyone.com/energy-one-closes-deal-increasing-coverage-in-cee-the-baltics-and-southern-europe/?utm_content=267231833&utm_medium=social&utm_source=linkedin&hss_channel=lcp-101417
Congrats to EOL holders -- it's been a tough run of late, but news of a potential takeover does help validate the view that there was good value to be had.
I saw this on Twitter today, which some might find helpful:
https://twitter.com/brody_fn_/status/1695965151508222347
Energy One has been hit by a cyber attack.
ASX announcement:
Details are rather thin. Is this a loss of customer data, or has it impacted the operations of clients? Depending on the severity of things, it could mean a knock to reputation.
We'll have to see what the investigation turns up. Seems like it's still an ongoing issue.
EOL provided guidance for for the FY 2023
Rev 44.5m up 37% c/w FY22
EBITDA $12.3m up 36% c/w FY 22
Assuming operating margins remain at approximately 28%will see Net Profit increase to 5.1m from 3.58m in 2022.
Earnings expectations fro FY23 to be 17-20c equating to a PE of 18 at the top end.
This sees growth on an earnings pre share basis rise by 20% at top end of guidance.
Awaiting the FY results to see the details re growth but expecting this to be 15% in revenue and net profit going forward.
Historically a fair PE for Energy One has been in vicinity of 30, so i am applying this the share price in reaching $6
Disc Held in RL and SM
New article published
Few interesting points
A lot of publicity following the Shell announcement and Ausbiz exposure - and a bounce on very low volume.
Until today there has been a large cross trade. Hopefully whoever wants out is out - I'd like to know who it was and if it was Regal or not.
EOL seem to be making progress. Announcements over the past 6 weeks have said
They are the positive aspects.
On the risks side
· January 2021 CQ Energy (Australia) A$36m - is the leading provider of operational energy services to the Australian gas and electricity sector. They provide similar 24x7 operational services as our European businesses eZ-nergy and Egssis, as well as running a sophisticated risk transfer/broking business. https://www.asx.com.au/asxpdf/20220131/pdf/455g3dpmf9lpld.pdf
· October 2021 EGSSIS NV (Belgium) Approx A$6.8m - a significant provider of energy scheduling and nomination software and associated 24/7 trading services to European gas and power market participants. https://www.asx.com.au/asxpdf/20211001/pdf/4515935zlsk2t6.pdf
· December 2019 eZ-nergy €4m - a French company selling Software as a Service (SaaS) to utility customers across Europe. The software developed by eZ-nergy is written in the same language as Contigo’s software and the two product-sets are highly complementary and will allow Energy One to immediately extend its geographic presence into Europe. https://www.asx.com.au/asxpdf/20191224/pdf/44cvxwb35sy78x.pdf
· November 2018 Contigo Software (UK) £4m - Contigo Software provide energy trading risk management (ETRM) solutions to customers across Europe. Contigo is a leading supplier of Energy Trading and Risk management (ETRM) solutions that simplify contract and physical energy trading across Europe’s complex and sophisticated energy trading landscape. https://www.asx.com.au/asxpdf/20181127/pdf/440nj7hhgpljt9.pdf
· May 2017 Creative Analytics Pty Ltd $3m - - a business selling energy trading and market analytics software to customers in Australia, New Zealand and Singapore. Creative Analytics is a leading supplier of energy market data and analytics via its NemSight data analytics Software-as-a-Service platform. The company also offers SimEnergy, an Energy Trading and Risk Management solution along with other market alerting and trading tools. https://www.asx.com.au/asxpdf/20170531/pdf/43jmg2v9vjwwj6.pdf
· August 2016 pypIT software business from Sydac Pty Limited $1.5m- is a business providng software and services to Australia’s major gas transmission gas pipelines. pypIT software allows customers of gas (gas shippers) to place order nominations of bulk gas, to have those nominations scheduled and to receive and settle invoices for transportation. The pypIT software is used by major pipelines located in NSW, Victoria, SA and WA. Approximately 40% of Australia’s domestic gas flows through these pipeline. https://www.asx.com.au/asxpdf/20160825/pdf/439ml5j2mgnldy.pdf
· January 2021 CQ Energy (Australia) A$36m - is the leading provider of operational energy services to the Australian gas and electricity sector. They provide similar 24x7 operational services as our European businesses eZ-nergy and Egssis, as well as running a sophisticated risk transfer/broking business. https://www.asx.com.au/asxpdf/20220131/pdf/455g3dpmf9lpld.pdf
· October 2021 EGSSIS NV (Belgium) Approx A$6.8m - a significant provider of energy scheduling and nomination software and associated 24/7 trading services to European gas and power market participants. https://www.asx.com.au/asxpdf/20211001/pdf/4515935zlsk2t6.pdf
· December 2019 eZ-nergy €4m - a French company selling Software as a Service (SaaS) to utility customers across Europe. The software developed by eZ-nergy is written in the same language as Contigo’s software and the two product-sets are highly complementary and will allow Energy One to immediately extend its geographic presence into Europe. https://www.asx.com.au/asxpdf/20191224/pdf/44cvxwb35sy78x.pdf
· November 2018 Contigo Software (UK) £4m - Contigo Software provide energy trading risk management (ETRM) solutions to customers across Europe. Contigo is a leading supplier of Energy Trading and Risk management (ETRM) solutions that simplify contract and physical energy trading across Europe’s complex and sophisticated energy trading landscape. https://www.asx.com.au/asxpdf/20181127/pdf/440nj7hhgpljt9.pdf
· May 2017 Creative Analytics Pty Ltd $3m - - a business selling energy trading and market analytics software to customers in Australia, New Zealand and Singapore. Creative Analytics is a leading supplier of energy market data and analytics via its NemSight data analytics Software-as-a-Service platform. The company also offers SimEnergy, an Energy Trading and Risk Management solution along with other market alerting and trading tools. https://www.asx.com.au/asxpdf/20170531/pdf/43jmg2v9vjwwj6.pdf
· August 2016 pypIT software business from Sydac Pty Limited $1.5m- is a business providng software and services to Australia’s major gas transmission gas pipelines. pypIT software allows customers of gas (gas shippers) to place order nominations of bulk gas, to have those nominations scheduled and to receive and settle invoices for transportation. The pypIT software is used by major pipelines located in NSW, Victoria, SA and WA. Approximately 40% of Australia’s domestic gas flows through these pipeline.https://www.asx.com.au/asxpdf/20160825/pdf/439ml5j2mgnldy.pdf
FH23 a bit lower due to costs, imo. company talks about some delays in large projects and looks like large capability build for 24/7 trading pushing costs up. the financials not too bad versus some other micros but benefits kicked down the track which may disappoint. company increased TAM (its huge) and also mentioned US acq possible for the first time but not soon. meeting 10am tomorrow. disc held as spec position
sorry--my 6 month rev (lhs)/pbt/cfo (grey) --note widening of rev and the other lines recently due to capacity build
Interesting this company has not had any shares sold short in the last 12 months- except for a fat finger short position of 2,110 shares taken out on 29 December and closed the next day.
What does Australia’s energy transition look like? (afr.com)
Some interesting quotes:
“There is plenty of analysis done that shows the grid can run without any gas at all, so that’s technically possible. However, we may always want to have some gas in the background to cater for peak demand periods when we are running short of other energy.”... "According to the AEMO road map, gas will remain part of the electricity generation mix through to 2050, but emissions would need to be offset elsewhere in the economy."
"Australia’s National Electricity Market (NEM) is one of the world’s longest interconnected power systems with about 40,000 kilometres of transmission lines and cables."... "The biggest challenge in the transition away from coal-fired power to renewable energy is actually getting that energy onto the electricity grid and to consumers."
"The grid must also be modernised to support a two-way energy flow to account for the growing number of households with rooftop photovoltaic panels (PVs) that are connected to the grid and distributing and selling their energy back on the NEM."
"A new wind or solar park in Australia produces energy at about $50 per megawatt hour, whereas recent wholesale prices have been around the $200 to $300 mark, Jotzo says."
Looks like slow progress at the moment, looks like its getting some attention in the media/regulators to address the issues.
Data released by the University of NSW earlier this week showed that while renewable energy generation in the National Electricity Market broke records in the December quarter of 2022, the growth in renewable energy generation slowed last year from 2021, and is well behind what would be needed to reach the 2030 goal.
Figures released by the Clean Energy Council in late November raised an alarm about the rate of growth in new renewables, finding that only one clean energy project reached financial close in the September quarter. This made the year ended September 30 the worst on record for new approved capacity.
Data from the Australian Energy Market Operator also shows that while a huge volume of new clean energy capacity has been proposed, only a relatively small amount so far has been committed, much less than the 44 gigawatts of new wind, solar and storage capacity needed to come online by the end of the decade.
Consultancy Rystad Energy estimates that Australia needs to start construction of about 4GW-4.5GW of wind, solar and batteries every year to meet medium-term targets, but in addition to broader hurdles around rising costs, supply chains and materials availability, community opposition is slowing progress on new transmission lines needed to connect the projects.
IEA Report - Renewables 2022 (windows.net) - Key quotes
Europe
Australia
While grid fees and system costs impair distributed solar PV growth, state-level targets and PPAs propel expansion of utilityscale renewables With nearly 40 GW of new additions expected, Australia’s renewable power capacity is forecast to increase more than 85% from 2022 to 2027 thanks to statelevel auctions, incentives for distributed solar PV and corporate PPAs. This year’s forecast has been revised over 30% upwards from last year’s to reflect the announcement of new auctions, continued corporate power purchase activity to meet private sector decarbonisation goals, and new projects associated with renewable energy zones (REZs). With the federal large-scale renewable energy target (LRET) having been achieved in 2019, states have set additional renewable energy targets. The current government’s Climate Bill 2022 pledges to reduce carbon emissions 43% by 2030 from 2005 levels and achieve net zero emissions by 2050. This new law is expected to create an additional impetus for renewable energy growth.
The accelerated case forecasts nearly 25% higher additions than the main case, with upside potential enabled by more state-level auctions and faster-thanexpected commissioning of REZs. Furthermore, additional coal-fired plant retirements could allow for the deployment of new large-scale renewable energy installations paired with battery storage. For distributed PV, the continuation of high wholesale and retail prices could encourage greater investment. In addition, renewable additions from captive wind and solar PV capacity associated with hydrogen from renewable energy could add over 6 GW of additional capacity over the forecast period.
Some sizeable cross trades going through at the cap raising price.
I wonder how this plays out for EOL if this becomes a trend, as looks like it might be in Europe.
Victorian Premier Daniel Andrews’ plan to “bring back” the government-owned State Electricity Commission to reverse the decades-long privatisation of Australia’s energy market will chill private investment and hurt ordinary investors and workers, the CEOs of Woodside Energy, Alinta Energy and Australian Energy Council warn.
The state Labor government said it would spend $1 billion to develop its own renewable energy assets, as it announced tough new emissions targets that are likely to end coal power generation in the state by 2035 - earlier than expected. The state would invest directly to control renewable energy projects, including wind and solar, with a focus expected to be on its ambitious offshore wind targets.
I finally caught up with the $EOL meeting. Thanks to @Strawman for asking my questions and to Claude Walker (sorry, don’t know your SM handle) for clarifying my question on cohort revenue reporting. I wasn't able to make the live meeting unfortunately.
In summary, the meeting confirmed my view that $EOL is a company to keep on the watch list. However, it is not one I will invest in at the current price. I’ll explain.
Market Leadership – Outside of Australia I don’t understand where $EOL sits
It is far from clear they will succeed in the transition from “Regional Leader” to “Global Player”. Shaun Ankers gave a clear segmentation of the competitive landscape: Local Heroes, Regional Leaders, and Global Players. What he didn't convey is just how fragmented the market is within this. (I am still searching for a reasonably recent picture.)
Their recent acquisitions provide a solid beach-head in UK & Europe, and it will be interesting to follow their progress here over time. The progress over the next 2-3 years will demonstrate whether they have a competitive advantage as a "Regional Leader". As always with M&A you have to judge this over time.
To be a Global Player, they will need a presence in the US market. My understanding is that several historically Regional Leaders in the USA have become Global Players over the last decade via acquisition of European “Local Heroes” and “Regional Leaders”.
As with many other global markets, the US energy market is very important. This is in part due to its scale, but also its maturity as a place where you can trade and do business. Furthermore, many potentially material energy markets are closed and are likely to remain closed (e.g., China, Russia etc.) Most companies with the aspiration of being a global energy player at some time have a serious tilt at the US market. So, any global player looking to a strategic energy systems software partner would expect a US market capability. If I was on the procurement screening panel, it would be a “must have” criterion.
There are a lot of “Local Heroes” and smaller “Regional Leaders” in the USA, and I have no doubt that $EOL are looking for the right fit: scale, capabilities, culture etc. However, $EOL appear to be conservatively managed, so I don’t expect this to happen any time soon. They will need to be confident that the European acquisitions are integrated and performing well. Furthermore, it is conceivable that more Europe acquisitions may be required to build out the desired market footprint and I would expect the prudent $EOL management not to take on too many frontiers at once. It would be a red flag if they did.
Unlike many firms in the SaaS space on the ASX where we have seen explosive growth lead to the cycle of market exuberance and disappointment (for many), I believe $EOL will be a slower burn - partly because of prudent management and partly because there is little alternative in this space where operational excellence is everything. It is a testament to the capital disciple of $EOL that SOI have only grown from 2007 to today from 20m to 27m, despite multiple acquisitions. Of course, this is a positive for them as a long term investment.
Market Evolution
Shaun confirmed our discussions in the “Deep Dive” that the industry is seeing a burst of new entrants driven by the energy transition. This is something that is going to continue for years, and $EOL is well-positioned to serve new-entrants both in Australia, UK and Europe.
However, Shaun confirmed our discussions that consolidation will take place, and that “1+1=1” means that consolidation will act as a potential headwind when it starts to kick in. (“We’re not there yet.”) Missing form the discussion was the recognition that it is therefore critical to be the provider of solutions to the large and medium-sized market players, as customer acquirers of non-customers will grow existing accounts.
On the question “how do you measure market share?” I have the following observations. Using a “Funds Under Management” analogy is not helpful. In funds management every $ has one manager (as I understand). In energy management, every electron or gas molecule passes through several hands. Consider this thought experiment. Imagine a market of 100GWh with one generator and one retailer. The size of the market is 100GWh. If Company X provides all the software to the generator, can it claim 100% market share – since every electron passes through its systems? No. In this I can only claim 50% share, because the retailer on the other side of the transaction will also have their solution.
But in energy markets it is even more complex. A business I was historically associated with in the USA had traded volumes of gas that were c. 10x the physical flows. In electricity, it is even more complicated, as you have market interactions over different timeframes, you have energy and capacity products, as well as “ancillary services”.
To cut a long story short, I am not convinced with Shaun’s definition of their market share in Australia, and he didn’t even attempt to answer the questions for UK and Europe. One thing I can agree with $EOL, is that their European market is “<10”. (Sorry, I couldn't resist.)
In writing all this, I don’t mean to detract from their stated position of being a “Regional Leader” in Australia. Doubtless they are and my industry contacts confirm this. I am just none-the-wiser about the materiality of their UK and European positions.
Conclusions
I did not intend in this straw to be negative about $EOL. There is a lot to like.
First, the track record of revenue growth, eps growth, and stable share count speaks for itself. This distinguishes it from many other SaaS firms we follow on this forum.
Second, management are aligned and appear very capable and prudent.
Third, as it scales it will grow its competitive moat. The capabilities embedded in the highly specialised workforce (energy market professionals; trading software engineers) and the code itself are not easily replicated.
Fourth, as a mission critical software company you need a quality customer list to even be considered for new work. They have a quality customer list in Aus, UK and Europe and this is a great asset.
There is every chance that in 10 years time as investment today in $EOL will be well-rewarded, even if it gets acquired along the way. Energy systems is a very active space for M&A, and $EOL would be a tempting target for a US “Regional Leader” looking to become a “Global player”.
However, I do not believe that the Australian business on its own supports a long term growth investment thesis. OK - obvious statement, as their own strategy clearly agrees. But this means that evidence of progress to develop a Regional Leader position in Europe is a pre-requisite for me taking a stake.
The bar is high. ASX has several global software leaders ($ALU, $PME, $WTC) and challengers big and small ($XRO (big), $NEA and $JIN (medium) and $3DP and $IKE(small)) as well as Regional Leaders looking to expand (e.g., $TNE). I don’t know where $EOL sits on the global leaderboard in its industry. It needs to show market leadership in Europe (a top 3 or 4 position) because this is a highly competitive industry with a highly-fragmented market structure when looked at globally.
So $EOL is on my watch list.
Because I believe that it is well-managed and has a strong Australia position and because I believe its Europe entry now makes it an attractive M&A target for a North American player, I would acquire shares on significant SP weakness (depending on the reason for the pullback). Beyond that, I will patiently monitor the progress in Europe. As Shaun made clear, the current turmoil in this market is lilely to present a lot of opportuniy.
Disc: Not held.
Footnote: The combination of the Deep Dive and the CEO Meeting has really deepened my understanding of this company. What a great formula!
Here is a handy link for someone like me who never had anything to do with industry to understand the basics.
I really enjoyed listening to the recording of the $EOL Deep Dive. I have been following it for a while (ever since Claude Walker put it on my watch list professing it to be his "Stock to Change Your Life"eary last year.) All things energy are the core of my "wheelhouse", although currently I hold no energy stocks, but have enjoyed great gains over the last 2 years, offsetting some of my other losses visible here to all!
@Strawman opened the deep dive by summarising $EOL from revenue growth 2017 to 2022 and outlook for 2023. He rightly noted that there have been a number of acquisitions. This finally prompted me to attempt an analysis of the impact of the acquisitions, as management have consistently stated how much revenue (and EBITDA) contribution each of the 4 acquired businesses was expected to make in the first full financial year after closing.
In constructing the table below, for each year I taken Revenue and Other Income, and from that listed the contribution of revenue from each acquisition in its first full financial year, as announced on deal completion. Note that I have not made any corrections for the impact of FX movements between announcement and the FY results. So it is a ballpark analysis only.
Furthermore, I have kept the contribution of each acquisition to the 'Acquisition Contribution" total constant in subsequent years. This means that in the second full financial year after acquisition, growth in the acquisition is deemed to contribute to organic growth.
Table: Analysis of Organic and Inorganic Revenu Growth for $EOL (A$000)
I have then in the rightmost two columns calculated the revenue CAGRs. The one I place most significance on is the period 2019 to 2023 (Forecast numbers), as these are the most recent 4 years where Year 1 is purely organic. The reason for doing this is that you often get big CAGRs when you start from a very small revenue base. It is a trick growth company CEOs are adept at doing ... go back far enough and your CAGR is infinite!
$EOL has over the period by my estimation delivered an organic revenue CAGR of c. 10%. I will be looking for evidence that they can leverage the acquisitions to drive higher revenue growthin future. For all the talk of industry tailwinds, their organic growth by my estimation is modest.
One reason I do not hold $EOL is that it is unclear to me whether they will achieve strong growth. My understanding is that the market for energy management software solutions in competitive. It was 10+ years ago when I was a "buyer" and I have no reason to believe that has changed. Claiming "15%" (UK) and "less than 10%" (Europe) market shares does not in my mind demonstrate a strong starting position. (Question for managment meeting: How are they measuring market share?)
I will expand on some of these points further, connecting to the discussion and questions from the "Deep Dive".
Big Customers v. Small Customers
The Deep Dive discussion debated $EOL's customer mix, and the role of large and small customers in the future. As discussed, existing customers in a market are one criterion considered by prospective new clients. In Australia, $EOL has strong credentials with AGL, Energy Australia and Alinta Energy among the client base. The European acquisitions have also brought some big customers into the portfolio: Centrica and SSE in the UK and EON (Europe or UK?) as at early 2021. There will be more as a result of the eZ-Energy and Egssis acquisitions. We don't know how many of these customers have multiple products - this is important.
For me, success is all about the ability to acquire new large customers organically. I would see newsflow on this as a positive BUY signal, and I am waiting for it.
What is my obsession with big customers? Simple - to win in energy you have to win these. True, during the energy transition, many smaller players and new market entrants are going to build A LOT of standalone energy assets (wind farms, solar farms, battery installations, pumped hydro, peaker plants etc. etc.) and we will continue to see the entry and exit of suppliers/retailers as market fortunes ebb and flow. But energy is a scale game. This is because medium and large players in any market will over time acquire businesses and individual assets of the new entrants and developers. This is how competitive (i.e. open) energy markets have evolved. You need medium and large customers in your customer base because they will do the lion's share of acqusition and owns the lion's share of the addressible market.
If the acquirer is a new market entrant, then they might adopt the systems used by the target, otherwise they are likely to impose their systems. For example, Shell recently acquired ERM to enter the Australia electricity supply market as part of its global strategy to transition from hydrocarbons to electricity. As this was one of the early moves by Shell of this kind, it will be unteresting to know whether they adopted $ERM's electricity trading systems. I expect they will have for some, but of course Shell has existing and developed systems for its gas, LNG and oil trading. I've never seen the $EOL promotions use Shell or ERM badges, so that's a key one to win in Australia and globally! Shell will in time become a big global electricity generator, distributor, trader and supplier.
Pricing is clearly also a scale game. I expect $EOL's pricing will be driven by numbers of products (x-of-12), number of seats (licences) per product, and potentially even number/scale of assets managed perhaps measured by MWh, (Question for Management Meeting - What is the Contracted Revenue Model?). If you go into the trading room of one of the large utilities, you'll find a large open plan space with traders and analysts, including the operation team that works shifts, 24/7/365. One large utility with have 10 to 20 or more times the revenue opportunity of a smaller asset developer. Furthermore, asset developers will often contract all the offtake to one of the integrated players via a PPA (power purchase agreement), in which case they are unlikely to use any/many systems at all. So tracking the number of new energy projects, while an indicator or market growth, perhaps overstates the market opportunity for $EOL.
If we think of $EOL as an early stage player aspiring to be the $WTC of the energy industry, then we just have to look to the kinds of metrics that $WTC touts: e.g. 41 out of 50 of the world's largest logistics firms are customers.
So for me, big customers are what it is all about.
(Note: this contrasts to other enterprise software providers like $XRO and $ELO, where the market for SME enterprises is huge and measured in millions. Industry structure in energy is different.)
One area that I'd like to understand better is the contract energy trading services model. This is a niche which probably only makes sense for small and medium size customers, as big customers are likely to do the work in-house because it is a core capability. It will be interesting to see what growth the CQ Energy acquisition can drive in Australia. I am unclear how material this can be.
It would also be good to understand the extent to which existing customers grow revenue over time. I wonder if we could persuade $EOL to adopt cohort revenue reporting, as many of our favourite SaaS companies do?
Conclusion
$EOL is a small player in a big global pool. The portfolio of products is impressive and should position them well to compete. But at the moment, I don't see a compelling growth investment proposition at the current valuation.
I am closely monitoring:
I am minded to agree with @PinchOfSalt 's bear case valuation of $3.00 ballpark. I'll add mine when and if I get to it.
Disc: Not held in RL and SM, but watching closely.
I’m sure @Mujo and I received the same email from IR and the first half is below. I’m yet to receive a follow up on what makes these institutions “high quality new investors.” Are they bringing useful guidance to the business or more likely to pump the stock so equity can be used for acquisitions rather than cash?
I mentioned they could go without the dividend but that was not addressed.
Email signed off by CFO below:
Thank you for your query and I appreciate increasing your holding is not easy as liquidity can be an issue and is a key reason for us brining new institutional holders onto the register. Dilution is important to the Directors and is a key driver of keeping the raise small. Key feedback EOL has received was that liquidity was an issue and that when EOL last raised there was no rights issue to existing shareholders. In this instance EOL looked to balance both and when the placement was made and bids received, there was a compelling case to upsize to accommodate what were some very high quality new investors.
The second paragraph was exactly the same as @Mujo ’s post.
Before capital raising valuation.
Historically traded at an average of around15x EV/EBITDA, was as low as 6.5x at one point, but using that as a guide.
Management guiding for $12.5M EBITDA in FY23
$12.5 x 15 = $187.5M
$27.5M Debt.
$160M Equity / 26.95M shares = $5.94.
I don't see any reason for multiple compression, yes higher discount rates (as rf rates increase) but plenty of growth and maybe less of a illiquidity discount as EOL gets larger. Strengthened market postion as it grows and good tailwinds.
Could be upside next 2 years as backlog from one off implementation projects due to COVID restricitons cleareing with also more projects due to and the energy crisis in Europe sees new renewable projects fast tracked.
I think there will be more cap raising and acquisitions so not even going to attempt doing a DCF as think it will be wildly off.
I thought it would be worth looking at the European 24/7 competitor GSML. Company website here - GMSL - Home
Glassdoor has mostly postive comments beside grumblings about lack of career progression. Not much insight into the company and no issues raised about the tech stack or managment. Only 17 reviews too so not sure to take too much away from that.
The employee reviews on their website are quite dated too.
Looks like their hiring a few developers (source from Indeed).
Seem to be using cloud with AWS according to the job description so assume modernish software too - not all desktop.
The technologies we use for development include:
Comapny Description
GMSL is a small company based in Cambridge, UK. We have two offices in Cambridge (our head office and a fully equipped DR facility a few miles outside the city centre) together with an office in Birmingham, UK where we carry out the CVA function on behalf of the UK gas industry.
The company was founded in 1996, at the start of the Network Code daily balancing regime in the UK, and since 2002 has been 100% owned by Fluxys SA, the Belgian gas network owner and operator. We now have over 95 staff providing operations services and software to gas and power shippers across the European gas and power networks.
The company began developing software for use in-house to enable us to provide these services and our range of products has grown as we have expanded into new networks. We continue to rely on our own software to support our operations business and that of our clients.
GMSL continues to focus on gas and power operations and related software. We now work for around 50 operations clients and have over 80 software licensees.
What is interesting is they post their client list - GMSL - Client list on their website. Wonder what the overlap is between EOL and themselves if any.
Quite a few investment banks/exchanges - they also seem almost all focused on gas too.
They look quite small - I wonder if EOL could even acquire them? I assume there might be a bit of regulator pushback if they did. Founder's have been there about 26 years but not old but not overly young if they wanted an exit - private held.
While I haven't focused much or any time on $EOL, I note that it is now using M&A to expand internationally (Is the next one another EU position or a North American entry?) However, I haven't seen much written about the competitive landscape in these new markets.
True, it has built a very strong position in Australia and customers are indeed very sticky. However, I think there are a lot of established players out there. Over a decade ago I had senior global responsibility in markets for an international energy firm, active on several continents and involved in procurement of systems. There were several, with deep capabilities.
From an analysis perspective I've put this in the "too hard" basket. Each market operates according to its own rules, so there is a fair amount of tailoring to be done in system implementation. Albeit, many code modules may well be portable. Integrating acquisitions from a technical perspective could potentially also be challenging.
I think it is a very different proposition to the successful M&A strategy of $WTC, where bolt-ons ("tuck-ins") were specifically aimed at acquiring new functionality, new market footprint. staff and customer lists and into which the broader platform would be rolled out.
So my contribution to the SM "deep dive" on $EOL is to encourage propsective investors to pay some attention to the competitive landscape.
My eyes almost popped out of my head last year when Claude Walker put it forward on The Call "Stocks to Change Your Life". The rationale was i) leading Aus position, ii) sticky customers and iii) global energy transition (new entrants, change, investment, carbon trading etc.). There was nothing about competitive advantage or recognition of the almost unique nature of each energy market.
To be clear, I am NOT bearish on $EOL, I just think the competitive analysis is important to underpin any conviction, and it is not high enough on my priority list to do it.
Disc: Not held in RL or SM.
The moats are very strong.
Interesting that they have flagged an equity raising because in their recent investor update the chairman said the board is very cognizant (wary?) of dilution. In the same update the chairman was also mindful that their debt was 'manageable' given on their highly sticky customers and recurrent revenue. Their debt has increased because of one major acquisition last year.
My guess is that they are buying something else and don't want to go into any more debt.
https://www.energyone.com/investors/investorpresentation/
Day for the review - trading halt this morning and cap raising.
every year energy one wants one or two big contract wins
but at the moment, volatile energy markets are confusing things
will the inflating energy markets make big wins hard to close?
If so, it may leave shareholders feeling quite morose.
In FY2017 the Energy One group was joined by pypIT a business platform that is responsible for facilitating the transmission of 40% of Australia’s gas through pipelines. (This 40% figure is still quoted on the EOL website currently).
No break down in annual reports indicating revenue or growth. So it would seem to be a steady revenue stream in a fairly tightly held market with no obvious signs of growth other than through acquisition and expansion of the overall market. One would imagine that it is also sticky and unlikely to experience churn, disruption permitting.
The Gas market is expanding see below "Australia’s Gas-Fired Recovery Plan"
Dave Flower Product Manager 6yrs and 16 Yrs with Sydac Pty Ltd acquired in 2016 and BHP IT before that. Works out of the University of Adelaide integrating pypIT into the EOL suite of products.
pypIT acquisition ($1.50M) was financed entirely with cash reserves. One Limited completed the acquisition of the pypIT software business from Sydac Pty Limited on 25 August 2016 for the acquisition price of $1,500,000.
pypIT business continues to serve gas pipeliners and their customers in the evolving wholesale gas market, performing vital business transactions enabling users to effectively and efficiently transport gas.
For the operators of gas pipelines the need to receive trade orders from their customers is a mission-critical activity - as is the scheduling, messaging, reconciliation and settlement (billing) of those shipments. pypIT is the largest independent platform in Australia serving 40% of the country’s bulk gas transmission. As such it used by a number of Australia's blue-chip infrastructure companies.
pypIT is a business providing software and services to Australia’s major gas transmission gas pipelines. Australia’s major energy companies utilise gas transmission pipelines to fulfil their end use or retail gas supply requirements. The pypIT software allows customers of gas (gas shippers) to place order nominations onto the pipelines for the transmission of bulk gas, to have those nominations scheduled and to receive and settle invoices for transportation. It is used by major pipelines located in NSW, Victoria, SA and WA accounting for approximately 40% of Australia's domestic gas flows
Overview of gas markets. Detailed information here. East Coast and West Coast and Northern.
https://www.aemc.gov.au/energy-system/gas/gas-pipeline-register
The government’s Gas-Fired Recovery agenda supports energy reliability, security and affordability to stimulate Australia’s economic recovery, enable industry growth and support Australian jobs.
This plan focuses on 3 key action areas:
The government committed $50.3 million in funding in the 2022-23 Budget under the Accelerating Priority Gas Infrastructure measure. This measure includes investment in:
This is in addition to the commitment of $58.6 million in funding in the 2021-22 Budget. The 2021-22 Budget measures were designed to enable our gas market to continue to accelerate Australia’s economic recovery and guarantee our competitive advantage in key industries. These measures included:
https://www.energy.gov.au/government-priorities/energy-markets/gas-markets
Competitors
https://www.gastrading.com.au/about-us
Gas Trading Australia Pty Ltd (gasTrading) was established in 2007 to assist in the smooth and efficient operation of gas sale and purchase contracts. The increasing cost of natural gas, and the reduced flexibility of gas contracts, has made the management of these contracts a vital part of corporate planning for any company which uses natural gas.
Gas Trading Australia Pty Limited (“gasTrading”) has operated in the Western Australian market for over 10 years and is regarded as the premier gas supply manager in Western Australia, employs 12 expert staff members to manage the gas supply of its clients; has a large Perth presence and an established Melbourne office; has over 300 TJ/d of gas under management each day; provides Gas Supply Management Services to 30 clients across multiple States and Territories and across various industries including mining, power generation, manufacturing and gas production; manages gas supply on all Western Australian pipelines, the Amadeus Gas Pipeline, Northern Gas Pipeline and the Carpentaria Gas Pipeline; broad and diverse transport position in own right; and is the operator of the gasTrading Spot Market:
A need to manage the under and over supply positions of clients led gasTrading to develop a Spot Market. By offering a platform for the sale and purchase of natural gas between clients, potential win-win outcomes were realised. The gasTrading Spot Market has grown considerably since its inception in July 2009. Almost every shipper on the major pipelines in WA has now contracted in some way to use the gasTrading Spot Market.
https://www.gastrading.com.au/spot-market/how-it-works
SGM Trading was founded by Brendan Dillon who has been operating within the East Coast Gas Market for over ten years and has an in-depth understanding of each of the markets and how they influence each other. We work with gas producers, retailers and industrial gas users to manage long and short gas positions on their gas supply or demand positions.
I have attempted a valuation on EOL based on the financial achievements between 2018 and 2022.
Based on the 4 year growth rates for revenue, cost base and share count I am projecting forward to 2031 as follows:
Rev CAGR 34.4% reducing to 9% at 2031.
Expenses CAGR 35.6% reducing to 5% at 2031.
Share count CAGR 5.5% reducing to 5% at 2031.
The modelled growth rate calibrates well against the FY23 guidance provided with the FY22 results.
PE of 25 at 2031. Discount rate 15%.
Valuation today $7.30
EPS growth ~ 5% down EOL Could be in the right market ..Government Policy Electrifying all things.
Total liabilities / Total tangible assets: Debt/ Equity has increased so less profitable while the Debt is high.
Should be able to Leverage the offering scale up ect.
Australia
• Australian revenue up 6% despite drop in project revenue
• However, organic ARR grew by ~16% in the year.
• Recurring revenues were up 13% • EBITDA margin remained strong (up from 31% to 32%).
• Good sales pipeline. Need to sign 1-2 projects each year (20% project related revenue)
• In June 2022, we welcomed CQ Energy (Adelaide) to the Australian business group
• CQ contributed $1.2M revenue, based on 2 month’s income
This was timely given our current deep dive...
Energy One released their results for FY22. From their release:
Overall a solid result given that this was more a year of consolidation for Energy One as they bed down several acquisitions made in late 2021. They are positioning themselves to be the leader in the energy market and have stated that they will have first mover advantage with the move towards a Software-With-A-Service (Swas) model.
Guidance for FY23 was also given:
There will be an investor briefing on Thursday 25th of August at 10am to discuss the results.
Disc: Held IRL and on Strawman.
The management / board of Energy One has a significant holding in the company of roughly 50%. See approximate holdings below based on TIKR data and last annual report. It wont be 100% correct but gives you a good idea. I will update when the next report gets released (which should be soon). I assume Guy Steele now has a holding too after being appointed as CFO and Company Sectary on 28 JUN 21.
One potential concern of this structure is that this group can hold a significant amount of power and can be less friendly to smaller shareholders than they would otherwise be, even if unintentional. Looking at the Investor page of the website and the last annual report it is very much a case of the bare minimum which would support the fact they are focussed on larger shareholders.
This is something to keep in mind but to counter this there is an interesting story from Claude Walker in the Baby Giants podcast which implies management conducted an SPP for smaller shareholders after receiving feedback from smaller shareholders who were unhappy about how they were treated in a capital raising. I have not been able to confirm but is reassuring from a small shareholder perspective.
As to the team itself, Ian Ferrier is an impressive businessman with significant experience across various businesses and is Chairman of the Goodman group and co-founder of Ferrier Hodgson. Interestingly he holds a very small parcel of around $210K of Goodman Group shares as his only other holding listed on TIKR so he has significantly more of his wealth invested in Energy One
Vaughan Busby holds a few other directorships including Chairman of Scidev and of Netlogix. He is also a non executive director of Energy Queensland which is the state government entity that owns the Energy distributors (Formerly Energex and Ergon) assets.
Shaun Ankers was appointed CEO in 2008 so has been at the wheel for a considerable time.
Clearly this group have skin in the game and are very focussed on seeing it perform well and having shareholder interests (hopefully big and small) at heart.
HEAD OFFICE CONTACT INFORMATION
address
Level 13, 77 Pacific Highway, NORTH SYDNEY, NSW, AUSTRALIA, 2060
Telephone(02) 89162200
Fax(02) 89162200
Web site
SHARE REGISTRY CONTACT INFORMATION
share registry name
LINK MARKET SERVICES LIMITED
address
Level 21, 10 Eagle Street, BRISBANE, QLD, AUSTRALIA, 4000
Telephone1300 554 474
6th June 2020
Extraordinary General Meeting Chairman’s Address
CQ Energy in Australia
The acquisition of CQ Energy in Australia is a significant and important step towards realising our vision of being a leading provider of software and services to the energy sector in Australasia and Europe / United Kingdom. CQ provide specialist operational services to particularly renewable generators that has EOL well positioned to take advantage the global renewable transition. Further detail with respect to CQ can be found in our investor presentation available on our website at the investors page. The acquisition of CQ together with Egssis, and the existing eZ-nergy business also lays the foundation for 24*7 global operational services. The 2022 financial year has seen the business continue its profitable operation with performance on a normalised basis within the ranges communicated to the market.
Reaching completion of the CQ acquisition took a month longer than expected, as a result, we now anticipate revenue for FY22 circa $AUD 31.4m (FY21 27.9) and EBITDA circa $AUD 9.2m (FY21 8.1). These figures are on a normalised basis, excluding one-off and re-structuring costs associated with acquisition.
Energy One released their results for 1H FY22 yesterday. From their release:
Revenue was fairly flat and management have stated this was due to covid travel restrictions minimising their ability to win big clients. I see this half as a half of consolidation for the business as they try and bed down their recent acquisition of Egssis and their entrance into the European energy markets. CQ was also acquired although this will be reflected in the coming half year.
EOL operate in a sector with large tailwinds with the transition towards green energy. They have mentioned that they will be operating as a Software-with-a-service model (Swas) once the CQ acquisition has been completed so it will be interesting to see if they will be able to scale well given the tailwinds afforded to them. Management have stated that they will continue to "profitably grow" but I expect their results to be a bit lumpy over the course of the next few halves/years.
Guidance for the FY22 was given:
Disc: Held IRL and on Strawman.
EOL released a presentation about the growing market which they operate. Essentially they are claiming that as more renewable energy sources from all different companies the industry will become more fragmented and grow the need for their software offering. Not sure why this was done in a separate presentation as it could have easily been included in their half yearly report, nevertheless it does make sense and is interesting.
https://cdn-api.markitdigital.com/apiman-gateway/ASX/asx-research/1.0/file/2924-02481024-2A1353646?access_token=83ff96335c2d45a094df02a206a39ff4
Energy One Limited ASX:EOL
Australasian (Au/NZ/Sg) operations:
Acquisitions:
Management:
I like:
Not so nice:
Disclaimer: No position at this stage.
EOL Presentation Recording
If you missed the live presentation on Coffee Microcaps as posted by OUTSIDEcapital (thanks!), you can get the recording here. It is well worth viewing if you are unfamiliar with the business.
Skip ahead to 31:12 to the start of the presentation.
EOL presents on Coffee Microcaps
I am a bit surprised at the low Strawman EOL Consensus valuation for this one. According to marketscreener.com it is covered by two brokers who both have a TP of $7.16.
Brokers have only 10-15% revenue growth over next two years, so I think there is significant short term upside, particularly as Europe opens facilitating marketing to new enterprise accounts.
Have a look at some of the SaaS metrics in the presentation and decide whether this is an argument that it is undervalued.
When Claude Walker nominated EOL as his "stock to change your life" on Ausbiz recently, Rudi FvD was a bit puzzled as he argued EOL did nothave a big enough TAM to qualify (my words, not his). However, with a strong position in the Australian energy market ("50% of Australian traded energy goes through the software") but a much small foothold in the more material UK/EU markets, and what appear to be two successful recent acquisitions, EOL has a lot of room to run.
Near term catalysts are upsells and new customers in Australia due to implementation of the 5 minute market in the NEM. Longer term, broader product offering cross-sell in Europe and growth of activity in carbon and environmental traded markets.
I wonder if they would ever consider a US acquisition to enter that market? (Strong incumbents however.)
[Disc. Held on SM and IRL - a small position]
17-Dec-2020: CCZ Equities Research: Energy One (EOL): Contigo and eZ-nergy growing international SaaS
Analyst: Daniel Ireland, direland@ccz.com.au, +61 2 9238 8239
--- click on the link at the top to access the full CCZ report on EOL ---